Helloworld Travel Ltd
ASX:HLO
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Helloworld Travel Ltd
ASX:HLO
|
AU |
|
Xinjiang Torch Gas Co Ltd
SSE:603080
|
CN |
Balance Sheet
Balance Sheet Decomposition
Helloworld Travel Ltd
Helloworld Travel Ltd
Balance Sheet
Helloworld Travel Ltd
| Jun-2002 | Jun-2003 | Jun-2004 | Jun-2005 | Jun-2006 | Jun-2007 | Jun-2008 | Jun-2009 | Jun-2010 | Jun-2011 | Jun-2012 | Jun-2013 | Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | Jun-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
2
|
3
|
7
|
9
|
22
|
15
|
13
|
27
|
29
|
37
|
13
|
35
|
28
|
27
|
26
|
198
|
81
|
75
|
104
|
111
|
89
|
120
|
113
|
61
|
|
| Cash |
2
|
3
|
7
|
9
|
22
|
15
|
13
|
27
|
29
|
37
|
13
|
35
|
28
|
27
|
26
|
0
|
81
|
75
|
104
|
111
|
89
|
120
|
113
|
61
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
198
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
2
|
1
|
1
|
5
|
0
|
17
|
19
|
86
|
84
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
56
|
|
| Total Receivables |
4
|
5
|
8
|
17
|
17
|
21
|
20
|
57
|
57
|
120
|
110
|
103
|
0
|
0
|
119
|
125
|
117
|
164
|
74
|
45
|
58
|
72
|
85
|
97
|
|
| Accounts Receivables |
2
|
5
|
8
|
17
|
17
|
21
|
20
|
54
|
52
|
111
|
99
|
99
|
0
|
0
|
103
|
125
|
112
|
164
|
74
|
45
|
58
|
67
|
79
|
95
|
|
| Other Receivables |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
5
|
9
|
11
|
4
|
0
|
0
|
17
|
0
|
5
|
0
|
0
|
0
|
0
|
5
|
5
|
2
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
18
|
18
|
198
|
215
|
214
|
12
|
15
|
191
|
0
|
136
|
130
|
28
|
20
|
33
|
48
|
56
|
38
|
|
| Total Current Assets |
8
|
9
|
16
|
30
|
39
|
53
|
52
|
189
|
189
|
355
|
338
|
351
|
12
|
15
|
337
|
324
|
335
|
369
|
207
|
177
|
181
|
240
|
254
|
252
|
|
| PP&E Net |
1
|
1
|
1
|
1
|
0
|
1
|
1
|
2
|
1
|
20
|
28
|
24
|
0
|
0
|
20
|
14
|
14
|
42
|
39
|
38
|
27
|
28
|
28
|
13
|
|
| PP&E Gross |
1
|
1
|
1
|
1
|
0
|
1
|
1
|
2
|
1
|
20
|
28
|
24
|
0
|
0
|
20
|
0
|
14
|
0
|
39
|
0
|
27
|
28
|
28
|
13
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
1
|
1
|
1
|
1
|
3
|
4
|
7
|
10
|
14
|
16
|
20
|
11
|
0
|
15
|
0
|
45
|
0
|
46
|
51
|
52
|
52
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
1
|
0
|
71
|
65
|
172
|
176
|
180
|
0
|
0
|
145
|
283
|
149
|
338
|
179
|
291
|
146
|
136
|
51
|
48
|
|
| Goodwill |
9
|
8
|
7
|
7
|
7
|
7
|
7
|
103
|
103
|
256
|
245
|
246
|
237
|
33
|
141
|
0
|
178
|
0
|
121
|
0
|
88
|
88
|
208
|
218
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
2
|
6
|
5
|
6
|
3
|
0
|
0
|
6
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
1
|
0
|
0
|
2
|
17
|
18
|
17
|
17
|
17
|
83
|
53
|
48
|
32
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
8
|
8
|
6
|
0
|
0
|
1
|
3
|
2
|
1
|
0
|
0
|
0
|
0
|
2
|
0
|
|
| Other Assets |
9
|
8
|
7
|
7
|
7
|
7
|
7
|
103
|
103
|
256
|
245
|
246
|
237
|
33
|
141
|
0
|
178
|
0
|
121
|
0
|
88
|
88
|
208
|
218
|
|
| Total Assets |
18
N/A
|
18
+1%
|
24
+32%
|
38
+59%
|
48
+26%
|
62
+30%
|
61
-2%
|
364
+497%
|
359
-1%
|
813
+127%
|
797
-2%
|
810
+2%
|
0
N/A
|
0
N/A
|
646
N/A
|
641
-1%
|
699
+9%
|
774
+11%
|
569
-26%
|
528
-7%
|
527
0%
|
545
+3%
|
591
+8%
|
568
-4%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
1
|
4
|
6
|
14
|
16
|
22
|
17
|
50
|
74
|
175
|
163
|
165
|
126
|
128
|
166
|
194
|
149
|
211
|
58
|
109
|
93
|
100
|
124
|
94
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
41
|
29
|
25
|
44
|
44
|
45
|
0
|
41
|
0
|
42
|
0
|
27
|
30
|
35
|
37
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
9
|
9
|
8
|
5
|
5
|
7
|
5
|
|
| Other Current Liabilities |
5
|
2
|
4
|
7
|
10
|
11
|
11
|
98
|
70
|
129
|
143
|
145
|
0
|
0
|
110
|
114
|
127
|
113
|
75
|
42
|
37
|
42
|
62
|
73
|
|
| Total Current Liabilities |
6
|
6
|
10
|
21
|
26
|
34
|
28
|
147
|
144
|
347
|
337
|
337
|
169
|
173
|
321
|
309
|
317
|
332
|
184
|
159
|
161
|
178
|
228
|
209
|
|
| Long-Term Debt |
3
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
23
|
27
|
23
|
0
|
0
|
46
|
20
|
41
|
76
|
121
|
104
|
17
|
17
|
16
|
6
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
19
|
17
|
5
|
5
|
5
|
0
|
0
|
4
|
33
|
37
|
45
|
41
|
33
|
42
|
46
|
17
|
10
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
2
|
6
|
3
|
0
|
0
|
7
|
6
|
12
|
8
|
7
|
2
|
2
|
1
|
2
|
2
|
|
| Total Liabilities |
9
N/A
|
8
-2%
|
10
+21%
|
21
+110%
|
26
+21%
|
34
+30%
|
28
-17%
|
168
+503%
|
162
-4%
|
377
+133%
|
376
-1%
|
370
-2%
|
0
N/A
|
0
N/A
|
379
N/A
|
370
-2%
|
409
+11%
|
463
+13%
|
354
-24%
|
299
-16%
|
223
-25%
|
242
+9%
|
263
+8%
|
228
-13%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
10
|
11
|
11
|
11
|
11
|
11
|
11
|
2
|
172
|
279
|
279
|
279
|
0
|
0
|
366
|
395
|
408
|
416
|
419
|
468
|
468
|
471
|
488
|
492
|
|
| Retained Earnings |
1
|
2
|
3
|
5
|
11
|
17
|
22
|
23
|
24
|
159
|
144
|
159
|
0
|
0
|
105
|
124
|
123
|
111
|
206
|
240
|
150
|
161
|
149
|
151
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
171
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
13
|
8
|
10
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
2
|
2
|
4
|
5
|
0
|
4
|
6
|
2
|
2
|
1
|
1
|
1
|
0
|
|
| Total Equity |
9
N/A
|
10
+4%
|
14
+41%
|
17
+21%
|
22
+34%
|
29
+29%
|
33
+15%
|
195
+492%
|
197
+1%
|
436
+121%
|
421
-3%
|
440
+4%
|
0
N/A
|
0
N/A
|
266
N/A
|
271
+2%
|
290
+7%
|
311
+7%
|
215
-31%
|
230
+7%
|
304
+32%
|
303
0%
|
328
+8%
|
341
+4%
|
|
| Total Liabilities & Equity |
18
N/A
|
18
+1%
|
24
+32%
|
38
+59%
|
48
+26%
|
62
+30%
|
61
-2%
|
364
+497%
|
359
-1%
|
813
+127%
|
797
-2%
|
810
+2%
|
0
N/A
|
0
N/A
|
646
N/A
|
641
-1%
|
699
+9%
|
774
+11%
|
569
-26%
|
528
-7%
|
527
0%
|
545
+3%
|
591
+8%
|
568
-4%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
14
|
15
|
15
|
15
|
15
|
15
|
15
|
37
|
37
|
73
|
73
|
73
|
0
|
0
|
112
|
122
|
127
|
127
|
127
|
155
|
155
|
155
|
161
|
163
|
|