Helloworld Travel Ltd
ASX:HLO

Watchlist Manager
Helloworld Travel Ltd Logo
Helloworld Travel Ltd
ASX:HLO
Watchlist
Price: 1.895 AUD 2.16% Market Closed
Market Cap: 310m AUD

Relative Value

The Relative Value of one HLO stock under the Base Case scenario is hidden AUD. Compared to the current market price of 1.895 AUD, Helloworld Travel Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HLO Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
73
vs Industry
51
Median 3Y
1.8
Median 5Y
2.3
Industry
1.4
Forward
1.4
vs History
28
vs Industry
50
Median 3Y
10.5
Median 5Y
4.5
Industry
20.1
Forward
8.4
vs History
vs Industry
11
Median 3Y
4.8
Median 5Y
-12.7
Industry
9.7
vs History
vs Industry
2
Median 3Y
5.4
Median 5Y
-3.3
Industry
18.5
vs History
76
vs Industry
67
Median 3Y
1
Median 5Y
1.1
Industry
2.1
vs History
80
vs Industry
71
Median 3Y
1.4
Median 5Y
2
Industry
1.9
Forward
0.9
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
3.8
vs History
36
vs Industry
60
Median 3Y
5.6
Median 5Y
4.5
Industry
10.6
Forward
3
vs History
36
vs Industry
63
Median 3Y
5.6
Median 5Y
4.5
Industry
16.6
Forward
3.8
vs History
vs Industry
22
Median 3Y
3.5
Median 5Y
-12
Industry
11.4
vs History
vs Industry
24
Median 3Y
3.7
Median 5Y
-9.3
Industry
16.3
vs History
74
vs Industry
75
Median 3Y
0.8
Median 5Y
0.9
Industry
1.3

Multiples Across Competitors

HLO Competitors Multiples
Helloworld Travel Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Helloworld Travel Ltd
ASX:HLO
309.5m AUD 1.6 10.5 5.5 5.5
US
Booking Holdings Inc
NASDAQ:BKNG
174.2B USD 6.7 34.7 17.7 18.9
CN
H World Group Ltd
BMV:HTHTN
2.7T MXN 42.4 265.6 146.8 179
US
Airbnb Inc
NASDAQ:ABNB
84.1B USD 7.1 32.1 26.8 26.8
US
Marriott International Inc
NASDAQ:MAR
83.7B USD 3.2 32.1 20.1 23.6
US
Royal Caribbean Cruises Ltd
NYSE:RCL
81.1B USD 4.6 19.8 15.6 21.2
US
Hilton Worldwide Holdings Inc
NYSE:HLT
68B USD 5.8 41 28.6 30.5
CN
Trip.com Group Ltd
HKEX:9961
366B HKD 5.5 10.6 15.7 16.8
US
Carnival Corp
NYSE:CCL
40.7B USD 1.5 15.3 9.1 14.8
US
Expedia Group Inc
NASDAQ:EXPE
35.8B USD 2.5 25.8 11.9 17.3
UK
Carnival PLC
LSE:CCL
26B GBP 1.3 13.2 336.4 549