Helix Resources Ltd
ASX:HLX
Balance Sheet
Balance Sheet Decomposition
Helix Resources Ltd
Helix Resources Ltd
Balance Sheet
Helix Resources Ltd
| Jun-2002 | Jun-2003 | Jun-2004 | Jun-2005 | Jun-2006 | Jun-2007 | Jun-2008 | Jun-2009 | Jun-2010 | Jun-2011 | Jun-2012 | Jun-2013 | Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | Jun-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
1
|
2
|
2
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
1
|
0
|
0
|
5
|
12
|
6
|
3
|
0
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
1
|
2
|
2
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
1
|
0
|
0
|
5
|
12
|
6
|
3
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
3
|
8
|
4
|
4
|
4
|
2
|
3
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
5
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Receivables |
4
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
5
|
3
|
2
|
2
|
2
|
3
|
8
|
5
|
4
|
4
|
2
|
5
|
2
|
3
|
2
|
2
|
1
|
0
|
1
|
6
|
12
|
6
|
3
|
0
|
|
| PP&E Net |
9
|
11
|
11
|
11
|
8
|
9
|
12
|
14
|
6
|
10
|
13
|
12
|
12
|
9
|
10
|
6
|
8
|
9
|
10
|
12
|
16
|
14
|
18
|
20
|
|
| PP&E Gross |
9
|
11
|
11
|
11
|
8
|
9
|
12
|
14
|
6
|
10
|
13
|
12
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
3
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
| Total Assets |
18
N/A
|
15
-15%
|
13
-15%
|
14
+4%
|
10
-23%
|
13
+24%
|
20
+58%
|
19
-9%
|
10
-44%
|
15
+47%
|
15
-4%
|
18
+22%
|
16
-9%
|
13
-23%
|
12
-1%
|
9
-30%
|
9
+6%
|
10
+9%
|
11
+9%
|
18
+66%
|
28
+57%
|
21
-27%
|
22
+5%
|
21
-6%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
1
|
0
|
1
|
0
|
0
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
1
N/A
|
1
-21%
|
0
-27%
|
0
-33%
|
0
-17%
|
0
-50%
|
0
+117%
|
0
-12%
|
0
+22%
|
1
+86%
|
0
-12%
|
1
+46%
|
0
-57%
|
0
-10%
|
0
-6%
|
1
+138%
|
0
-55%
|
1
+211%
|
1
+22%
|
1
-16%
|
1
+10%
|
1
+0%
|
1
-35%
|
0
-28%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
39
|
39
|
42
|
44
|
45
|
48
|
56
|
56
|
54
|
59
|
59
|
59
|
60
|
61
|
62
|
65
|
66
|
67
|
68
|
76
|
88
|
88
|
90
|
91
|
|
| Retained Earnings |
22
|
24
|
29
|
30
|
35
|
35
|
36
|
38
|
44
|
44
|
45
|
42
|
44
|
49
|
50
|
56
|
57
|
57
|
58
|
59
|
60
|
68
|
69
|
71
|
|
| Total Equity |
17
N/A
|
15
-14%
|
13
-15%
|
13
+5%
|
10
-23%
|
13
+25%
|
20
+58%
|
18
-9%
|
10
-44%
|
15
+46%
|
14
-3%
|
17
+21%
|
16
-7%
|
12
-24%
|
12
0%
|
8
-34%
|
9
+10%
|
9
+3%
|
10
+8%
|
17
+75%
|
28
+59%
|
20
-28%
|
21
+7%
|
20
-5%
|
|
| Total Liabilities & Equity |
18
N/A
|
15
-15%
|
13
-15%
|
14
+4%
|
10
-23%
|
13
+24%
|
20
+58%
|
19
-9%
|
10
-44%
|
15
+47%
|
15
-4%
|
18
+22%
|
16
-9%
|
13
-23%
|
12
-1%
|
9
-30%
|
9
+6%
|
10
+9%
|
11
+9%
|
18
+66%
|
28
+57%
|
21
-27%
|
22
+5%
|
21
-6%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
61
|
54
|
67
|
82
|
96
|
114
|
131
|
131
|
132
|
204
|
205
|
205
|
236
|
317
|
365
|
419
|
466
|
502
|
626
|
1 397
|
3 098
|
3 098
|
3 917
|
4 037
|
|