Helix Resources Ltd
ASX:HLX
Cash Flow Statement
Cash Flow Statement
Helix Resources Ltd
| Dec-2002 | Jun-2003 | Dec-2003 | Jun-2004 | Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
|
| Change in Working Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
|
| Cash from Operating Activities |
(1)
N/A
|
(1)
-34%
|
(1)
-6%
|
(2)
-14%
|
(1)
+5%
|
(1)
+56%
|
(0)
+28%
|
(1)
-65%
|
(1)
+16%
|
(0)
+34%
|
(1)
-52%
|
(0)
+27%
|
0
N/A
|
(0)
N/A
|
(0)
-289%
|
(0)
+66%
|
(0)
+33%
|
(0)
-300%
|
(0)
+50%
|
(0)
-25%
|
0
N/A
|
0
-4%
|
0
-63%
|
0
+30%
|
(0)
N/A
|
(0)
+77%
|
(0)
+72%
|
(1)
-1 575%
|
(0)
+22%
|
(0)
+18%
|
(1)
-108%
|
(1)
-73%
|
(1)
+13%
|
(1)
+33%
|
(1)
0%
|
(0)
+27%
|
(1)
-14%
|
(1)
-96%
|
(2)
-52%
|
(1)
+12%
|
(1)
+18%
|
(1)
+11%
|
(1)
+17%
|
(1)
-19%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(2)
|
(2)
|
(4)
|
(4)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(3)
|
(4)
|
(3)
|
(1)
|
(1)
|
(2)
|
(4)
|
(4)
|
(3)
|
(3)
|
(0)
|
(0)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(0)
|
(1)
|
(6)
|
(5)
|
(5)
|
|
| Other Items |
3
|
5
|
5
|
3
|
1
|
0
|
(0)
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
1
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
(0)
|
0
|
1
|
0
|
(0)
|
(0)
|
(0)
|
(2)
|
(2)
|
(4)
|
(3)
|
1
|
1
|
(0)
|
|
| Cash from Investing Activities |
0
N/A
|
3
+1 390%
|
1
-55%
|
(2)
N/A
|
(1)
+30%
|
(1)
-22%
|
(2)
-62%
|
(1)
+30%
|
(0)
+88%
|
(0)
-150%
|
(2)
-251%
|
(3)
-80%
|
(4)
-52%
|
(3)
+30%
|
(1)
+62%
|
(2)
-32%
|
(2)
-38%
|
(4)
-80%
|
(4)
-9%
|
(3)
+26%
|
(2)
+27%
|
1
N/A
|
(0)
N/A
|
(2)
-515%
|
(1)
+43%
|
(1)
+53%
|
0
N/A
|
(0)
N/A
|
(1)
-391%
|
(2)
-22%
|
(2)
+4%
|
(1)
+41%
|
(0)
+69%
|
(1)
-121%
|
(1)
-78%
|
(1)
+26%
|
(1)
-11%
|
(2)
-112%
|
(3)
-52%
|
(4)
-11%
|
(4)
-24%
|
(5)
-13%
|
(5)
+7%
|
(5)
+2%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
1
|
2
|
3
|
2
|
2
|
2
|
0
|
3
|
11
|
8
|
0
|
0
|
1
|
1
|
2
|
5
|
3
|
0
|
1
|
1
|
0
|
1
|
1
|
0
|
0
|
1
|
1
|
2
|
3
|
1
|
1
|
1
|
1
|
1
|
2
|
9
|
7
|
13
|
0
|
0
|
0
|
3
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
|
| Other |
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
(0)
|
|
| Cash from Financing Activities |
0
N/A
|
0
N/A
|
1
+708%
|
2
+120%
|
3
+39%
|
2
-39%
|
2
-11%
|
2
N/A
|
0
N/A
|
3
N/A
|
11
+312%
|
8
-24%
|
0
-100%
|
0
N/A
|
1
N/A
|
1
+2%
|
2
+156%
|
5
+118%
|
3
-45%
|
0
-98%
|
1
+1 780%
|
1
-2%
|
0
-99%
|
1
+7 700%
|
1
+59%
|
0
-61%
|
0
-98%
|
1
+12 060%
|
1
+0%
|
2
+70%
|
3
+53%
|
1
-65%
|
1
-25%
|
1
+1%
|
1
+10%
|
1
+26%
|
2
+72%
|
8
+324%
|
7
-21%
|
12
+75%
|
12
+0%
|
(0)
N/A
|
(0)
+7%
|
2
N/A
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
|
| Net Change in Cash |
(1)
N/A
|
2
N/A
|
1
-43%
|
(1)
N/A
|
1
N/A
|
0
-99%
|
(1)
N/A
|
(0)
+40%
|
(1)
-67%
|
2
N/A
|
8
+393%
|
5
-44%
|
(4)
N/A
|
(3)
+27%
|
(1)
+79%
|
(1)
-18%
|
0
N/A
|
1
+2 233%
|
(2)
N/A
|
(3)
-96%
|
(1)
+69%
|
2
N/A
|
(0)
N/A
|
(1)
-414%
|
(0)
+69%
|
(0)
+63%
|
0
N/A
|
0
+14%
|
(1)
N/A
|
(0)
+94%
|
1
N/A
|
(1)
N/A
|
(0)
+55%
|
(1)
-11%
|
(1)
-86%
|
(0)
+79%
|
0
N/A
|
5
+1 066%
|
2
-66%
|
7
+273%
|
6
-8%
|
(6)
N/A
|
(6)
+9%
|
(3)
+44%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(3)
N/A
|
(4)
-6%
|
(5)
-36%
|
(6)
-20%
|
(4)
+34%
|
(2)
+44%
|
(2)
-13%
|
(3)
-3%
|
(2)
+26%
|
(2)
+11%
|
(3)
-61%
|
(4)
-40%
|
(4)
-14%
|
(3)
+22%
|
(2)
+48%
|
(2)
+14%
|
(2)
-39%
|
(4)
-94%
|
(4)
-3%
|
(3)
+23%
|
(3)
+18%
|
0
N/A
|
(0)
N/A
|
(2)
-809%
|
(2)
+11%
|
(1)
+34%
|
(1)
+27%
|
(2)
-74%
|
(2)
-22%
|
(2)
-12%
|
(2)
-13%
|
(3)
-11%
|
(2)
+21%
|
(2)
+14%
|
(2)
-4%
|
(1)
+37%
|
(2)
-28%
|
(1)
+27%
|
(3)
-171%
|
(2)
+48%
|
(3)
-67%
|
(8)
-193%
|
(6)
+16%
|
(6)
+12%
|
|