Hera Med Ltd
ASX:HMD
Balance Sheet
Balance Sheet Decomposition
Hera Med Ltd
Hera Med Ltd
Balance Sheet
Hera Med Ltd
| Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Cash & Cash Equivalents |
1
|
0
|
4
|
2
|
2
|
4
|
3
|
1
|
3
|
|
| Cash |
1
|
0
|
4
|
2
|
2
|
4
|
3
|
1
|
3
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
1
|
0
|
4
|
2
|
2
|
6
|
5
|
2
|
4
|
|
| PP&E Net |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
0
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
1
|
|
| Total Assets |
2
N/A
|
1
-27%
|
6
+336%
|
4
-35%
|
3
-11%
|
7
+114%
|
7
-3%
|
3
-56%
|
4
+52%
|
|
| Liabilities | ||||||||||
| Accounts Payable |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Liabilities |
0
|
0
|
1
|
1
|
1
|
6
|
2
|
2
|
1
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
|
| Total Liabilities |
1
N/A
|
1
+23%
|
1
+12%
|
1
+3%
|
1
-2%
|
7
+485%
|
2
-67%
|
2
-1%
|
2
-24%
|
|
| Equity | ||||||||||
| Common Stock |
0
|
0
|
10
|
11
|
13
|
25
|
34
|
34
|
39
|
|
| Retained Earnings |
2
|
3
|
5
|
8
|
11
|
25
|
30
|
34
|
37
|
|
| Additional Paid In Capital |
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
1
N/A
|
0
-77%
|
4
+2 017%
|
2
-45%
|
2
-16%
|
0
N/A
|
4
N/A
|
1
-84%
|
3
+304%
|
|
| Total Liabilities & Equity |
2
N/A
|
1
-27%
|
6
+336%
|
4
-35%
|
3
-11%
|
7
+114%
|
7
-3%
|
3
-56%
|
4
+52%
|
|
| Shares Outstanding | ||||||||||
| Common Shares Outstanding |
41
|
41
|
88
|
103
|
155
|
195
|
251
|
332
|
876
|
|