Hera Med Ltd
ASX:HMD

Watchlist Manager
Hera Med Ltd Logo
Hera Med Ltd
ASX:HMD
Watchlist
Price: 0.043 AUD Market Closed
Market Cap: AU$44.9m

Relative Value

The Relative Value of one HMD stock under the Base Case scenario is 0.001 AUD. Compared to the current market price of 0.043 AUD, Hera Med Ltd is Overvalued by 97%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HMD Relative Value
Base Case
0.001 AUD
Overvaluation 97%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

HMD Competitors Multiples
Hera Med Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IL
Hera Med Ltd
ASX:HMD
44.9m AUD 95 -6.8 -5.2 -5.2
US
Intuitive Surgical Inc
NASDAQ:ISRG
187.7B USD 19.5 68.3 52.1 63.6
US
Abbott Laboratories
NYSE:ABT
184.6B USD 4.2 13.2 16.9 23.5
US
Boston Scientific Corp
NYSE:BSX
135.6B USD 7 48.6 28.5 38.7
US
Stryker Corp
NYSE:SYK
134.5B USD 5.5 45.7 22.3 27
IE
Medtronic PLC
NYSE:MDT
128.9B USD 3.7 27.1 15.2 22
US
Becton Dickinson and Co
NYSE:BDX
57B USD 2.6 34.2 12.6 21.4
DE
Siemens Healthineers AG
XETRA:SHL
48.1B EUR 2.1 22.5 12.8 18
US
IDEXX Laboratories Inc
NASDAQ:IDXX
55.8B USD 13.3 53.9 38.8 42.9
US
Edwards Lifesciences Corp
NYSE:EW
48.5B USD 8.2 35.4 25.3 27.7
US
Resmed Inc
NYSE:RMD
36.6B USD 7 25.4 18.2 20.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IL
Hera Med Ltd
ASX:HMD
Average EV/EBITDA: 24.3
Negative Multiple: -5.2
N/A N/A
US
Intuitive Surgical Inc
NASDAQ:ISRG
52.1
26%
2
US
Abbott Laboratories
NYSE:ABT
16.9
12%
1.4
US
Boston Scientific Corp
NYSE:BSX
28.5
22%
1.3
US
Stryker Corp
NYSE:SYK
22.3
13%
1.7
IE
Medtronic PLC
NYSE:MDT
15.2
8%
1.9
US
Becton Dickinson and Co
NYSE:BDX
12.6
8%
1.6
DE
Siemens Healthineers AG
XETRA:SHL
12.8
11%
1.2
US
IDEXX Laboratories Inc
NASDAQ:IDXX
38.8
14%
2.8
US
Edwards Lifesciences Corp
NYSE:EW
25.3
13%
1.9
US
Resmed Inc
NYSE:RMD
18.2
11%
1.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IL
Hera Med Ltd
ASX:HMD
Average EV/EBIT: 30.5
Negative Multiple: -5.2
N/A N/A
US
Intuitive Surgical Inc
NASDAQ:ISRG
63.6
28%
2.3
US
Abbott Laboratories
NYSE:ABT
23.5
21%
1.1
US
Boston Scientific Corp
NYSE:BSX
38.7
32%
1.2
US
Stryker Corp
NYSE:SYK
27
16%
1.7
IE
Medtronic PLC
NYSE:MDT
22
17%
1.3
US
Becton Dickinson and Co
NYSE:BDX
21.4
21%
1
DE
Siemens Healthineers AG
XETRA:SHL
18
15%
1.2
US
IDEXX Laboratories Inc
NASDAQ:IDXX
42.9
15%
2.9
US
Edwards Lifesciences Corp
NYSE:EW
27.7
14%
2
US
Resmed Inc
NYSE:RMD
20.2
12%
1.7