H

Hiremii Ltd
ASX:HMI

Watchlist Manager
Hiremii Ltd
ASX:HMI
Watchlist
Price: 0.035 AUD Market Closed
Market Cap: AU$7.4m

Relative Value

HMI doesn't have a meaningful market cap.

The Relative Value of one HMI stock under the Base Case scenario is 0.081 AUD. Compared to the current market price of 0.035 AUD, Hiremii Ltd is Undervalued by 57%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HMI Relative Value
Base Case
0.081 AUD
Undervaluation 57%
Relative Value
Price
H
Worst Case
Base Case
Best Case

Multiples Across Competitors

HMI Competitors Multiples
Hiremii Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Hiremii Ltd
ASX:HMI
7.4m AUD 0.2 -4.9 -7.3 -7.3
JP
Recruit Holdings Co Ltd
TSE:6098
9.8T JPY 2.7 21.3 13.6 16.1
NL
Randstad NV
AEX:RAND
4.9B EUR 0.2 16.9 7 11.3
CH
Adecco Group AG
SIX:ADEN
3.6B CHF 0.2 14 8.1 11.3
CN
51job Inc
F:IWQ
3.9B EUR 7.2 49.6 39.8 40.6
US
Robert Half Inc
SWB:RHJ
3.8B EUR 0.8 33.6 31.7 53.6
PL
Benefit Systems SA
WSE:BFT
12.7B PLN 3.1 24.1 12.6 20.7
JP
Persol Holdings Co Ltd
TSE:2181
536.5B JPY 0.4 13.7 5 7.7
JP
TechnoPro Holdings Inc
TSE:6028
502.9B JPY 2.1 30.7 17 19.2
US
Korn Ferry
NYSE:KFY
3.2B USD 1.1 12.5 5.9 7.5
US
Robert Half International Inc
NYSE:RHI
2.6B USD 0.5 19.8 17.5 29.7
P/E Multiple
Earnings Growth PEG
AU
H
Hiremii Ltd
ASX:HMI
Average P/E: 23.6
Negative Multiple: -4.9
N/A N/A
JP
Recruit Holdings Co Ltd
TSE:6098
21.3
17%
1.3
NL
R
Randstad NV
AEX:RAND
16.9
N/A N/A
CH
A
Adecco Group AG
SIX:ADEN
14
21%
0.7
CN
5
51job Inc
F:IWQ
49.6
N/A N/A
US
R
Robert Half Inc
SWB:RHJ
33.6
30%
1.1
PL
B
Benefit Systems SA
WSE:BFT
24.1
28%
0.9
JP
P
Persol Holdings Co Ltd
TSE:2181
13.7
15%
0.9
JP
TechnoPro Holdings Inc
TSE:6028
30.7
19%
1.6
US
Korn Ferry
NYSE:KFY
12.5
12%
1
US
Robert Half International Inc
NYSE:RHI
19.8
30%
0.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
H
Hiremii Ltd
ASX:HMI
Average EV/EBITDA: 15.8
Negative Multiple: -7.3
N/A N/A
JP
Recruit Holdings Co Ltd
TSE:6098
13.6
12%
1.1
NL
R
Randstad NV
AEX:RAND
7
N/A N/A
CH
A
Adecco Group AG
SIX:ADEN
8.1
8%
1
CN
5
51job Inc
F:IWQ
39.8
N/A N/A
US
R
Robert Half Inc
SWB:RHJ
31.7
N/A N/A
PL
B
Benefit Systems SA
WSE:BFT
12.6
26%
0.5
JP
P
Persol Holdings Co Ltd
TSE:2181
5
8%
0.6
JP
TechnoPro Holdings Inc
TSE:6028
17
12%
1.4
US
Korn Ferry
NYSE:KFY
5.9
9%
0.7
US
Robert Half International Inc
NYSE:RHI
17.5
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
H
Hiremii Ltd
ASX:HMI
Average EV/EBIT: 21.8
Negative Multiple: -7.3
N/A N/A
JP
Recruit Holdings Co Ltd
TSE:6098
16.1
N/A N/A
NL
R
Randstad NV
AEX:RAND
11.3
N/A N/A
CH
A
Adecco Group AG
SIX:ADEN
11.3
14%
0.8
CN
5
51job Inc
F:IWQ
40.6
N/A N/A
US
R
Robert Half Inc
SWB:RHJ
53.6
N/A N/A
PL
B
Benefit Systems SA
WSE:BFT
20.7
27%
0.8
JP
P
Persol Holdings Co Ltd
TSE:2181
7.7
N/A N/A
JP
TechnoPro Holdings Inc
TSE:6028
19.2
N/A N/A
US
Korn Ferry
NYSE:KFY
7.5
10%
0.7
US
Robert Half International Inc
NYSE:RHI
29.7
N/A N/A