H

Hiremii Ltd
ASX:HMI

Watchlist Manager
Hiremii Ltd
ASX:HMI
Watchlist
Price: 0.054 AUD Market Closed
Market Cap: 7.9m AUD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

HMI doesn't have a meaningful market cap.

The Relative Value of one HMI stock under the Base Case scenario is 0.097 AUD. Compared to the current market price of 0.054 AUD, Hiremii Ltd is Undervalued by 44%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HMI Relative Value
Base Case
0.097 AUD
Undervaluation 44%
Relative Value
Price
H
Worst Case
Base Case
Best Case

Valuation Multiples

0.3
P/S
P/S
Price to Sales
0.3
vs History
63
vs Industry
84
Median 3Y
0.3
Median 5Y
0.3
Industry
1.4
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
Median 3Y
-5.3
Median 5Y
-3.6
Industry
19.7
More Details
Negative
P/OCF
P/OCF
Price to OCF
N/A
vs History
vs Industry
1
Median 3Y
-3.5
Median 5Y
-2.8
Industry
13.2
More Details
367.8
P/FCFE
P/FCFE
Price to FCFE
367.8
vs History
3
vs Industry
2
Median 3Y
-3.8
Median 5Y
-2.5
Industry
18.7
More Details
8.8
P/B
P/B
Price to Book Value
8.8
vs History
9
vs Industry
8
Median 3Y
4.4
Median 5Y
3.3
Industry
2.5
More Details
0.3
EV/S
EV/S
Enterprise Value to Sales
0.3
vs History
46
vs Industry
81
Median 3Y
0.3
Median 5Y
0.3
Industry
1.4
More Details
2.7
EV/GP
EV/GP
Enterprise Value to Gross Profit
2.7
vs History
30
vs Industry
50
Median 3Y
2.4
Median 5Y
2.4
Industry
3.5
More Details
Negative
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
N/A
vs History
vs Industry
Median 3Y
-4.4
Median 5Y
-3.3
Industry
10.6
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
Median 3Y
-4.4
Median 5Y
-3.3
Industry
13.7
More Details
Negative
EV/OCF
EV/OCF
Enterprise Value to OCF
N/A
vs History
vs Industry
3
Median 3Y
-3.7
Median 5Y
-2.8
Industry
12.4
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
Median 3Y
-5.3
Median 5Y
-3.6
Industry
15.1
More Details
6.1
EV/IC
EV/IC
Enterprise Value to IC
6.1
vs History
15
vs Industry
12
Median 3Y
5.4
Median 5Y
3.5
Industry
1.8
More Details

Multiples Across Competitors

HMI Competitors Multiples
Hiremii Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Hiremii Ltd
ASX:HMI
7.9m AUD 0.3 -10.1 -11.6 -11.6
JP
Recruit Holdings Co Ltd
TSE:6098
11.8T JPY 3.3 28.8 17.5 21.1
NL
Randstad NV
AEX:RAND
7.5B EUR 0.3 70.7 10.4 22.2
US
Robert Half Inc
SWB:RHJ
5.9B EUR 1.2 33.1 21.4 26.2
CH
Adecco Group AG
SIX:ADEN
4.4B CHF 0.2 15.6 8.4 11.9
CN
51job Inc
F:IWQ
3.9B EUR 7.3 50.4 40.7 41.5
JP
Persol Holdings Co Ltd
TSE:2181
644.3B JPY 0.5 17.9 6.6 10.3
US
Robert Half International Inc
NYSE:RHI
4.3B USD 0.8 20.8 12.8 15.6
US
Korn Ferry
NYSE:KFY
3.8B USD 1.4 15.7 7.3 8.9
US
TriNet Group Inc
NYSE:TNET
3.1B USD 0.6 19.1 11.9 15.4
JP
TechnoPro Holdings Inc
TSE:6028
462B JPY 2 26.4 14.9 16.7
P/E Multiple
Earnings Growth PEG
AU
H
Hiremii Ltd
ASX:HMI
Average P/E: 29.9
Negative Multiple: -10.1 		N/A N/A
JP
Recruit Holdings Co Ltd
TSE:6098
28.8
N/A N/A
NL
R
Randstad NV
AEX:RAND
70.7
87%
0.8
US
R
Robert Half Inc
SWB:RHJ
33.1
18%
1.8
CH
A
Adecco Group AG
SIX:ADEN
15.6
24%
0.6
CN
5
51job Inc
F:IWQ
50.4
N/A N/A
JP
P
Persol Holdings Co Ltd
TSE:2181
17.9
18%
1
US
Robert Half International Inc
NYSE:RHI
20.8
18%
1.2
US
Korn Ferry
NYSE:KFY
15.7
11%
1.4
US
TriNet Group Inc
NYSE:TNET
19.1
18%
1.1
JP
TechnoPro Holdings Inc
TSE:6028
26.4
17%
1.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
H
Hiremii Ltd
ASX:HMI
Average EV/EBITDA: 15.2
Negative Multiple: -11.6 		N/A N/A
JP
Recruit Holdings Co Ltd
TSE:6098
17.5
10%
1.7
NL
R
Randstad NV
AEX:RAND
10.4
8%
1.3
US
R
Robert Half Inc
SWB:RHJ
21.4
28%
0.8
CH
A
Adecco Group AG
SIX:ADEN
8.4
11%
0.8
CN
5
51job Inc
F:IWQ
40.7
N/A N/A
JP
P
Persol Holdings Co Ltd
TSE:2181
6.6
8%
0.8
US
Robert Half International Inc
NYSE:RHI
12.8
28%
0.5
US
Korn Ferry
NYSE:KFY
7.3
9%
0.8
US
TriNet Group Inc
NYSE:TNET
11.9
4%
3
JP
TechnoPro Holdings Inc
TSE:6028
14.9
12%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
H
Hiremii Ltd
ASX:HMI
Average EV/EBIT: 19
Negative Multiple: -11.6 		N/A N/A
JP
Recruit Holdings Co Ltd
TSE:6098
21.1
N/A N/A
NL
R
Randstad NV
AEX:RAND
22.2
20%
1.1
US
R
Robert Half Inc
SWB:RHJ
26.2
31%
0.8
CH
A
Adecco Group AG
SIX:ADEN
11.9
15%
0.8
CN
5
51job Inc
F:IWQ
41.5
N/A N/A
JP
P
Persol Holdings Co Ltd
TSE:2181
10.3
N/A N/A
US
Robert Half International Inc
NYSE:RHI
15.6
31%
0.5
US
Korn Ferry
NYSE:KFY
8.9
10%
0.9
US
TriNet Group Inc
NYSE:TNET
15.4
1%
15.4
JP
TechnoPro Holdings Inc
TSE:6028
16.7
N/A N/A

See Also

Summary
HMI intrinsic value, competitors valuation, and company profile.
DCF Valuation
HMI stock valuation using Discount Cash Flow valuation method.
Relative Valuation
HMI stock valuation using valuation multiples.
Wall Street Estimates
HMI price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
HMI stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 268,500+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.