H

Hiremii Ltd
ASX:HMI

Watchlist Manager
Hiremii Ltd
ASX:HMI
Watchlist
Price: 0.054 AUD Market Closed
Market Cap: 7.9m AUD

Relative Value

HMI doesn't have a meaningful market cap.

The Relative Value of one HMI stock under the Base Case scenario is 0.097 AUD. Compared to the current market price of 0.054 AUD, Hiremii Ltd is Undervalued by 44%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HMI Relative Value
Base Case
0.097 AUD
Undervaluation 44%
Relative Value
Price
H
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
63
vs Industry
84
Median 3Y
0.3
Median 5Y
0.3
Industry
1.4
vs History
vs Industry
Median 3Y
-5.3
Median 5Y
-3.6
Industry
19.7
vs History
vs Industry
1
Median 3Y
-3.5
Median 5Y
-2.8
Industry
13.2
vs History
3
vs Industry
2
Median 3Y
-3.8
Median 5Y
-2.5
Industry
18.7
vs History
9
vs Industry
8
Median 3Y
4.4
Median 5Y
3.3
Industry
2.5
vs History
46
vs Industry
81
Median 3Y
0.3
Median 5Y
0.3
Industry
1.4
vs History
30
vs Industry
50
Median 3Y
2.4
Median 5Y
2.4
Industry
3.5
vs History
vs Industry
Median 3Y
-4.4
Median 5Y
-3.3
Industry
10.6
vs History
vs Industry
Median 3Y
-4.4
Median 5Y
-3.3
Industry
13.7
vs History
vs Industry
3
Median 3Y
-3.7
Median 5Y
-2.8
Industry
12.4
vs History
vs Industry
Median 3Y
-5.3
Median 5Y
-3.6
Industry
15.1
vs History
15
vs Industry
12
Median 3Y
5.4
Median 5Y
3.5
Industry
1.8

Multiples Across Competitors

HMI Competitors Multiples
Hiremii Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Hiremii Ltd
ASX:HMI
7.9m AUD 0.3 -10.1 -11.6 -11.6
JP
Recruit Holdings Co Ltd
TSE:6098
11.8T JPY 3.3 28.8 17.5 21.1
NL
Randstad NV
AEX:RAND
7.5B EUR 0.3 70.7 10.4 22.2
US
Robert Half Inc
SWB:RHJ
5.9B EUR 1.2 33.1 21.4 26.2
CH
Adecco Group AG
SIX:ADEN
4.4B CHF 0.2 15.6 8.4 11.9
CN
51job Inc
F:IWQ
3.9B EUR 7.3 50.4 40.7 41.5
JP
Persol Holdings Co Ltd
TSE:2181
644.3B JPY 0.5 17.9 6.6 10.3
US
Robert Half International Inc
NYSE:RHI
4.3B USD 0.8 20.8 12.8 15.6
US
Korn Ferry
NYSE:KFY
3.8B USD 1.4 15.7 7.3 8.9
US
TriNet Group Inc
NYSE:TNET
3.1B USD 0.6 19.1 11.9 15.4
JP
TechnoPro Holdings Inc
TSE:6028
462B JPY 2 26.4 14.9 16.7
P/E Multiple
Earnings Growth PEG
AU
H
Hiremii Ltd
ASX:HMI
Average P/E: 29.9
Negative Multiple: -10.1
N/A N/A
JP
Recruit Holdings Co Ltd
TSE:6098
28.8
N/A N/A
NL
R
Randstad NV
AEX:RAND
70.7
87%
0.8
US
R
Robert Half Inc
SWB:RHJ
33.1
18%
1.8
CH
A
Adecco Group AG
SIX:ADEN
15.6
24%
0.6
CN
5
51job Inc
F:IWQ
50.4
N/A N/A
JP
P
Persol Holdings Co Ltd
TSE:2181
17.9
18%
1
US
Robert Half International Inc
NYSE:RHI
20.8
18%
1.2
US
Korn Ferry
NYSE:KFY
15.7
11%
1.4
US
TriNet Group Inc
NYSE:TNET
19.1
18%
1.1
JP
TechnoPro Holdings Inc
TSE:6028
26.4
17%
1.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
H
Hiremii Ltd
ASX:HMI
Average EV/EBITDA: 15.2
Negative Multiple: -11.6
N/A N/A
JP
Recruit Holdings Co Ltd
TSE:6098
17.5
10%
1.7
NL
R
Randstad NV
AEX:RAND
10.4
8%
1.3
US
R
Robert Half Inc
SWB:RHJ
21.4
28%
0.8
CH
A
Adecco Group AG
SIX:ADEN
8.4
11%
0.8
CN
5
51job Inc
F:IWQ
40.7
N/A N/A
JP
P
Persol Holdings Co Ltd
TSE:2181
6.6
8%
0.8
US
Robert Half International Inc
NYSE:RHI
12.8
28%
0.5
US
Korn Ferry
NYSE:KFY
7.3
9%
0.8
US
TriNet Group Inc
NYSE:TNET
11.9
4%
3
JP
TechnoPro Holdings Inc
TSE:6028
14.9
12%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
H
Hiremii Ltd
ASX:HMI
Average EV/EBIT: 19
Negative Multiple: -11.6
N/A N/A
JP
Recruit Holdings Co Ltd
TSE:6098
21.1
N/A N/A
NL
R
Randstad NV
AEX:RAND
22.2
20%
1.1
US
R
Robert Half Inc
SWB:RHJ
26.2
31%
0.8
CH
A
Adecco Group AG
SIX:ADEN
11.9
15%
0.8
CN
5
51job Inc
F:IWQ
41.5
N/A N/A
JP
P
Persol Holdings Co Ltd
TSE:2181
10.3
N/A N/A
US
Robert Half International Inc
NYSE:RHI
15.6
31%
0.5
US
Korn Ferry
NYSE:KFY
8.9
10%
0.9
US
TriNet Group Inc
NYSE:TNET
15.4
1%
15.4
JP
TechnoPro Holdings Inc
TSE:6028
16.7
N/A N/A