First Time Loading...

Hancock & Gore Ltd
ASX:HNG

Watchlist Manager
Hancock & Gore Ltd Logo
Hancock & Gore Ltd
ASX:HNG
Watchlist
Price: 0.35 AUD Market Closed
Updated: May 8, 2024

Intrinsic Value

Hancock & Gore Ltd. operates as an investment company. [ Read More ]

The intrinsic value of one HNG stock under the Base Case scenario is 0.24 AUD. Compared to the current market price of 0.35 AUD, Hancock & Gore Ltd is Overvalued by 32%.

Key Points:
HNG Intrinsic Value
Base Case
0.24 AUD
Overvaluation 32%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Hancock & Gore Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling HNG stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Hancock & Gore Ltd

Provide an overview of the primary business activities
of Hancock & Gore Ltd.

What unique competitive advantages
does Hancock & Gore Ltd hold over its rivals?

What risks and challenges
does Hancock & Gore Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Hancock & Gore Ltd.

Provide P/S
for Hancock & Gore Ltd.

Provide P/E
for Hancock & Gore Ltd.

Provide P/OCF
for Hancock & Gore Ltd.

Provide P/FCFE
for Hancock & Gore Ltd.

Provide P/B
for Hancock & Gore Ltd.

Provide EV/S
for Hancock & Gore Ltd.

Provide EV/GP
for Hancock & Gore Ltd.

Provide EV/EBITDA
for Hancock & Gore Ltd.

Provide EV/EBIT
for Hancock & Gore Ltd.

Provide EV/OCF
for Hancock & Gore Ltd.

Provide EV/FCFF
for Hancock & Gore Ltd.

Provide EV/IC
for Hancock & Gore Ltd.

What are the Revenue projections
for Hancock & Gore Ltd?

How accurate were the past Revenue estimates
for Hancock & Gore Ltd?

What are the Net Income projections
for Hancock & Gore Ltd?

How accurate were the past Net Income estimates
for Hancock & Gore Ltd?

What are the EPS projections
for Hancock & Gore Ltd?

How accurate were the past EPS estimates
for Hancock & Gore Ltd?

What are the EBIT projections
for Hancock & Gore Ltd?

How accurate were the past EBIT estimates
for Hancock & Gore Ltd?

Compare the revenue forecasts
for Hancock & Gore Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Hancock & Gore Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Hancock & Gore Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Hancock & Gore Ltd compared to its peers.

Compare the P/E ratios
of Hancock & Gore Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Hancock & Gore Ltd with its peers.

Analyze the financial leverage
of Hancock & Gore Ltd compared to its main competitors.

Show all profitability ratios
for Hancock & Gore Ltd.

Provide ROE
for Hancock & Gore Ltd.

Provide ROA
for Hancock & Gore Ltd.

Provide ROIC
for Hancock & Gore Ltd.

Provide ROCE
for Hancock & Gore Ltd.

Provide Gross Margin
for Hancock & Gore Ltd.

Provide Operating Margin
for Hancock & Gore Ltd.

Provide Net Margin
for Hancock & Gore Ltd.

Provide FCF Margin
for Hancock & Gore Ltd.

Show all solvency ratios
for Hancock & Gore Ltd.

Provide D/E Ratio
for Hancock & Gore Ltd.

Provide D/A Ratio
for Hancock & Gore Ltd.

Provide Interest Coverage Ratio
for Hancock & Gore Ltd.

Provide Altman Z-Score Ratio
for Hancock & Gore Ltd.

Provide Quick Ratio
for Hancock & Gore Ltd.

Provide Current Ratio
for Hancock & Gore Ltd.

Provide Cash Ratio
for Hancock & Gore Ltd.

What is the historical Revenue growth
over the last 5 years for Hancock & Gore Ltd?

What is the historical Net Income growth
over the last 5 years for Hancock & Gore Ltd?

What is the current Free Cash Flow
of Hancock & Gore Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Hancock & Gore Ltd.

Financials

Balance Sheet Decomposition
Hancock & Gore Ltd

Current Assets 25m
Cash & Short-Term Investments 17.5m
Receivables 7.3m
Other Current Assets 200k
Non-Current Assets 45.2m
Long-Term Investments 44.1m
PP&E 200k
Intangibles 700k
Other Non-Current Assets 200k
Current Liabilities 900k
Accounts Payable 200k
Accrued Liabilities 600k
Other Current Liabilities 100k
Non-Current Liabilities 100k
Other Non-Current Liabilities 100k
Efficiency

Earnings Waterfall
Hancock & Gore Ltd

Revenue
8.8m AUD
Cost of Revenue
-20k AUD
Gross Profit
8.8m AUD
Operating Expenses
-4.4m AUD
Operating Income
4.4m AUD
Other Expenses
3.8m AUD
Net Income
8.2m AUD

Free Cash Flow Analysis
Hancock & Gore Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

HNG Profitability Score
Profitability Due Diligence

Hancock & Gore Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Net Income
Positive Operating Income
Exceptional 1-Year Revenue Growth
53/100
Profitability
Score

Hancock & Gore Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

HNG Solvency Score
Solvency Due Diligence

Hancock & Gore Ltd's solvency score is 69/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Low D/E
69/100
Solvency
Score

Hancock & Gore Ltd's solvency score is 69/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

HNG Price Targets Summary
Hancock & Gore Ltd

There are no price targets for HNG.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

HNG Price
Hancock & Gore Ltd

1M 1M
-15%
6M 6M
-1%
1Y 1Y
+13%
3Y 3Y
+71%
5Y 5Y
-9%
10Y 10Y
-14%
Annual Price Range
0.35
52w Low
0.27
52w High
0.445
Price Metrics
Average Annual Return 3.91%
Standard Deviation of Annual Returns 57.76%
Max Drawdown -72%
Shares Statistics
Market Capitalization 112.6m AUD
Shares Outstanding 321 645 000
Percentage of Shares Shorted
N/A

HNG Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Hancock & Gore Ltd Logo
Hancock & Gore Ltd

Country

Australia

Industry

Trading Companies & Distributors

Market Cap

112.6m AUD

Dividend Yield

4.29%

Description

Hancock & Gore Ltd. operates as an investment company. The company is headquartered in Macquarie, New South Wales. The principal activities of the Company are to deliver long-term investment returns by investing in diversified asset categories, including listed and unlisted equities, funds management, private equity investments and direct property. The company provides business management skills and equity capital to leverage these growth opportunities. The Company’s business units include Australian Securities Exchange (ASX) listed equities, private equity, income strategy, and direct property. Its ASX-listed equities business includes assistance with recapitalising ASX-listed companies to assist in either strategic acquisitions or refinancing. Its private equity includes a portfolio of investments in private businesses that provide an important source of dividends, capital growth, and candidates for an initial public offering (IPO) or other forms of liquidity or mergers and acquisitions (M&A) activity.

Contact

NEW SOUTH WALES
MACQUARIE
L 2 68-72 Waterloo Rd
+61286674660.0
http://www.hgl.com.au/

IPO

1971-08-24

Employees

-

Officers

Executive Chairman of the Board
Mr. Alexander Damien-Harry Beard AIDC, B.Com., B.Com. (UNSW), F.C.A., M.A.I.C.D.
Company Secretary & CFO
Mr. Damian Nishantha Seneviratne A.C.I.S., A.C.M.A., ACIS, ACMA, AGIA, AICM, C.P.A.
Executive Director
Mr. Joseph Constable B.A., M.P.H.

See Also

Discover More
What is the Intrinsic Value of one HNG stock?

The intrinsic value of one HNG stock under the Base Case scenario is 0.24 AUD.

Is HNG stock undervalued or overvalued?

Compared to the current market price of 0.35 AUD, Hancock & Gore Ltd is Overvalued by 32%.