
Hancock & Gore Ltd
ASX:HNG

Intrinsic Value
The intrinsic value of one
HNG
stock under the Base Case scenario is
0.014
AUD.
Compared to the current market price of 0.245 AUD,
Hancock & Gore Ltd
is
Overvalued by 94%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Hancock & Gore Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Hancock & Gore Ltd
Balance Sheet Decomposition
Hancock & Gore Ltd
Current Assets | 21.8m |
Cash & Short-Term Investments | 19.1m |
Receivables | 2.7m |
Other Current Assets | 15k |
Non-Current Assets | 139.3m |
Long-Term Investments | 137.7m |
PP&E | 6k |
Intangibles | 712k |
Other Non-Current Assets | 890k |
Free Cash Flow Analysis
Hancock & Gore Ltd
AUD | |
Free Cash Flow | AUD |
Earnings Waterfall
Hancock & Gore Ltd
Revenue
|
-1.8m
AUD
|
Cost of Revenue
|
-765k
AUD
|
Gross Profit
|
-2.5m
AUD
|
Operating Expenses
|
-4.3m
AUD
|
Operating Income
|
-6.9m
AUD
|
Other Expenses
|
4.7m
AUD
|
Net Income
|
-2.2m
AUD
|
HNG Profitability Score
Profitability Due Diligence
Hancock & Gore Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Score
Hancock & Gore Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
HNG Solvency Score
Solvency Due Diligence
Hancock & Gore Ltd's solvency score is 73/100. The higher the solvency score, the more solvent the company is.

Score
Hancock & Gore Ltd's solvency score is 73/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
HNG Price Targets Summary
Hancock & Gore Ltd
Dividends
Current shareholder yield for HNG is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
HNG
stock under the Base Case scenario is
0.014
AUD.
Compared to the current market price of 0.245 AUD,
Hancock & Gore Ltd
is
Overvalued by 94%.