Hancock & Gore Ltd
ASX:HNG

Watchlist Manager
Hancock & Gore Ltd Logo
Hancock & Gore Ltd
ASX:HNG
Watchlist
Price: 0.245 AUD -2% Market Closed
Market Cap: 126.6m AUD

Intrinsic Value

HNG's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

The intrinsic value of one HNG stock under the Base Case scenario is 0.014 AUD. Compared to the current market price of 0.245 AUD, Hancock & Gore Ltd is Overvalued by 94%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

HNG Intrinsic Value
0.014 AUD
Overvaluation 94%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Hancock & Gore Ltd

Valuation History Unavailable

Historical valuation for HNG cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%
Compare HNG to

Fundamental Analysis

Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about HNG?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Hancock & Gore Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Hancock & Gore Ltd

Current Assets 21.8m
Cash & Short-Term Investments 19.1m
Receivables 2.7m
Other Current Assets 15k
Non-Current Assets 139.3m
Long-Term Investments 137.7m
PP&E 6k
Intangibles 712k
Other Non-Current Assets 890k
Efficiency

Free Cash Flow Analysis
Hancock & Gore Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Hancock & Gore Ltd

Revenue
-1.8m AUD
Cost of Revenue
-765k AUD
Gross Profit
-2.5m AUD
Operating Expenses
-4.3m AUD
Operating Income
-6.9m AUD
Other Expenses
4.7m AUD
Net Income
-2.2m AUD
Fundamental Scores

HNG Profitability Score
Profitability Due Diligence

Hancock & Gore Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

50/100
Profitability
Score

Hancock & Gore Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

HNG Solvency Score
Solvency Due Diligence

Hancock & Gore Ltd's solvency score is 73/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Long-Term Solvency
Low D/E
Average Altman Z-Score
73/100
Solvency
Score

Hancock & Gore Ltd's solvency score is 73/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

HNG Price Targets Summary
Hancock & Gore Ltd

There are no price targets for HNG.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for HNG is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

HNG Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one HNG stock?

The intrinsic value of one HNG stock under the Base Case scenario is 0.014 AUD.

Is HNG stock undervalued or overvalued?

Compared to the current market price of 0.245 AUD, Hancock & Gore Ltd is Overvalued by 94%.

Back to Top