Hancock & Gore Ltd
ASX:HNG

Watchlist Manager
Hancock & Gore Ltd Logo
Hancock & Gore Ltd
ASX:HNG
Watchlist
Price: 0.2 AUD Market Closed
Market Cap: AU$104.3m

Relative Value

The Relative Value of one HNG stock under the Base Case scenario is hidden AUD. Compared to the current market price of 0.2 AUD, Hancock & Gore Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HNG Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

HNG Competitors Multiples
Hancock & Gore Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Hancock & Gore Ltd
ASX:HNG
108.5m AUD -12.6 -22 -6.1 -6.1
JP
Mitsubishi Corp
TSE:8058
19.5T JPY 1.1 26.7 28.3 53.2
JP
Mitsui & Co Ltd
TSE:8031
16.8T JPY 1.2 19.5 24.1 39.5
JP
Itochu Corp
TSE:8001
15.5T JPY 1 16.8 16.1 26.5
JP
Marubeni Corp
TSE:8002
8.5T JPY 1 16.7 20.7 36.5
US
Fastenal Co
NASDAQ:FAST
50.2B USD 6.1 39.9 27.3 30.2
US
W W Grainger Inc
NYSE:GWW
49.4B USD 2.8 28.9 18.5 20.4
US
WW Grainger Inc
XMUN:GWW
42.9B EUR 2.8 29.2 18.8 20.7
US
United Rentals Inc
NYSE:URI
44.8B USD 2.8 18 8.1 14.4
JP
Sumitomo Corp
TSE:8053
6.5T JPY 0.9 11.8 14.3 22.9
US
Ferguson Enterprises Inc
NYSE:FERG
42.4B USD 3.3 54 36.6 41.8
P/S Multiple
Revenue Growth P/S to Growth
AU
Hancock & Gore Ltd
ASX:HNG
Average P/S: 2.3
Negative Multiple: -12.6
N/A N/A
JP
Mitsubishi Corp
TSE:8058
1.1
2%
0.5
JP
Mitsui & Co Ltd
TSE:8031
1.2
1%
1.2
JP
Itochu Corp
TSE:8001
1
4%
0.3
JP
Marubeni Corp
TSE:8002
1
3%
0.3
US
Fastenal Co
NASDAQ:FAST
6.1
9%
0.7
US
W W Grainger Inc
NYSE:GWW
2.8
7%
0.4
US
W
WW Grainger Inc
XMUN:GWW
2.8
7%
0.4
US
United Rentals Inc
NYSE:URI
2.8
8%
0.3
JP
Sumitomo Corp
TSE:8053
0.9
3%
0.3
US
Ferguson Enterprises Inc
NYSE:FERG
3.3
43%
0.1
P/E Multiple
Earnings Growth PEG
AU
Hancock & Gore Ltd
ASX:HNG
Average P/E: 26.2
Negative Multiple: -22
N/A N/A
JP
Mitsubishi Corp
TSE:8058
26.7
3%
8.9
JP
Mitsui & Co Ltd
TSE:8031
19.5
4%
4.9
JP
Itochu Corp
TSE:8001
16.8
9%
1.9
JP
Marubeni Corp
TSE:8002
16.7
7%
2.4
US
Fastenal Co
NASDAQ:FAST
39.9
10%
4
US
W W Grainger Inc
NYSE:GWW
28.9
14%
2.1
US
W
WW Grainger Inc
XMUN:GWW
29.2
14%
2.1
US
United Rentals Inc
NYSE:URI
18
15%
1.2
JP
Sumitomo Corp
TSE:8053
11.8
6%
2
US
Ferguson Enterprises Inc
NYSE:FERG
54
52%
1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Hancock & Gore Ltd
ASX:HNG
Average EV/EBITDA: 21.3
Negative Multiple: -6.1
N/A N/A
JP
Mitsubishi Corp
TSE:8058
28.3
4%
7.1
JP
Mitsui & Co Ltd
TSE:8031
24.1
7%
3.4
JP
Itochu Corp
TSE:8001
16.1
5%
3.2
JP
Marubeni Corp
TSE:8002
20.7
2%
10.4
US
Fastenal Co
NASDAQ:FAST
27.3
10%
2.7
US
W W Grainger Inc
NYSE:GWW
18.5
11%
1.7
US
W
WW Grainger Inc
XMUN:GWW
18.8
11%
1.7
US
United Rentals Inc
NYSE:URI
8.1
9%
0.9
JP
Sumitomo Corp
TSE:8053
14.3
3%
4.8
US
Ferguson Enterprises Inc
NYSE:FERG
36.6
48%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Hancock & Gore Ltd
ASX:HNG
Average EV/EBIT: 30.6
Negative Multiple: -6.1
N/A N/A
JP
Mitsubishi Corp
TSE:8058
53.2
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
39.5
N/A N/A
JP
Itochu Corp
TSE:8001
26.5
N/A N/A
JP
Marubeni Corp
TSE:8002
36.5
N/A N/A
US
Fastenal Co
NASDAQ:FAST
30.2
10%
3
US
W W Grainger Inc
NYSE:GWW
20.4
11%
1.9
US
W
WW Grainger Inc
XMUN:GWW
20.7
11%
1.9
US
United Rentals Inc
NYSE:URI
14.4
10%
1.4
JP
Sumitomo Corp
TSE:8053
22.9
N/A N/A
US
Ferguson Enterprises Inc
NYSE:FERG
41.8
50%
0.8
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett