Hannans Ltd
ASX:HNR

Watchlist Manager
Hannans Ltd Logo
Hannans Ltd
ASX:HNR
Watchlist
Price: 0.016 AUD -5.88%
Market Cap: 53.4m AUD

Relative Value

There is not enough data to reliably calculate the relative value of HNR.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HNR Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
1 681.2
Median 5Y
1 681.2
Industry
1.8
vs History
vs Industry
Median 3Y
-10.7
Median 5Y
-14.5
Industry
16
vs History
vs Industry
Median 3Y
-18.5
Median 5Y
-22.1
Industry
9.4
vs History
vs Industry
Median 3Y
-18.5
Median 5Y
-22.1
Industry
15.7
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
1.5
vs History
vs Industry
Median 3Y
1 681.2
Median 5Y
1 681.2
Industry
2.1
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
7.2
vs History
vs Industry
Median 3Y
-19.6
Median 5Y
-19.6
Industry
10.1
vs History
vs Industry
Median 3Y
-19.6
Median 5Y
-19.6
Industry
12.9
vs History
vs Industry
Median 3Y
-18.5
Median 5Y
-22.1
Industry
10.7
vs History
vs Industry
Median 3Y
-18.5
Median 5Y
-22.1
Industry
13.9
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
1.4

Multiples Across Competitors

HNR Competitors Multiples
Hannans Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Hannans Ltd
ASX:HNR
53.4m AUD 1 681.2 -10.7 -19.5 -19.5
AU
BHP Group Ltd
ASX:BHP
196B AUD 2.4 11.1 5 6.3
AU
Rio Tinto Ltd
ASX:RIO
187B AUD 2.2 10.4 5.7 7.9
UK
Rio Tinto PLC
LSE:RIO
73.1B GBP 1.8 8.5 24.9 34.3
CH
Glencore PLC
LSE:GLEN
33.4B GBP 0.2 -27.6 221.1 560.7
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
815.5B MXN 2.6 11.4 4.9 5.8
SA
Saudi Arabian Mining Company SJSC
SAU:1211
154.3B SAR 4.7 53.7 12.4 18.5
UK
Anglo American PLC
LSE:AAL
29.9B GBP 1.5 -13.2 104.3 168.5
ZA
African Rainbow Minerals Ltd
JSE:ARI
32.9B Zac 0 0 0 0
IN
Hindustan Zinc Ltd
NSE:HINDZINC
1.9T INR 5.6 18.4 10.8 13.6
CN
CMOC Group Ltd
SSE:603993
155.1B CNY 0.7 10.1 4.5 4.5
P/E Multiple
Earnings Growth PEG
AU
Hannans Ltd
ASX:HNR
Average P/E: 17.7
Negative Multiple: -10.7
N/A N/A
AU
BHP Group Ltd
ASX:BHP
11.1
-13%
N/A
AU
Rio Tinto Ltd
ASX:RIO
10.4
-1%
N/A
UK
Rio Tinto PLC
LSE:RIO
8.5
-1%
N/A
CH
Glencore PLC
LSE:GLEN
Negative Multiple: -27.6 N/A N/A
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
11.4
9%
1.3
SA
Saudi Arabian Mining Company SJSC
SAU:1211
53.7
33%
1.6
UK
Anglo American PLC
LSE:AAL
Negative Multiple: -13.2 N/A N/A
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
-76%
N/A
IN
Hindustan Zinc Ltd
NSE:HINDZINC
18.4
N/A N/A
CN
CMOC Group Ltd
SSE:603993
10.1
12%
0.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Hannans Ltd
ASX:HNR
Average EV/EBITDA: 43.8
Negative Multiple: -19.5
N/A N/A
AU
BHP Group Ltd
ASX:BHP
5
-4%
N/A
AU
Rio Tinto Ltd
ASX:RIO
5.7
5%
1.1
UK
Rio Tinto PLC
LSE:RIO
24.9
6%
4.2
CH
Glencore PLC
LSE:GLEN
221.1
17%
13
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
4.9
7%
0.7
SA
Saudi Arabian Mining Company SJSC
SAU:1211
12.4
1%
12.4
UK
Anglo American PLC
LSE:AAL
104.3
7%
14.9
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
283%
N/A
IN
Hindustan Zinc Ltd
NSE:HINDZINC
10.8
4%
2.7
CN
CMOC Group Ltd
SSE:603993
4.5
14%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Hannans Ltd
ASX:HNR
Average EV/EBIT: 91.1
Negative Multiple: -19.5
N/A N/A
AU
BHP Group Ltd
ASX:BHP
6.3
-5%
N/A
AU
Rio Tinto Ltd
ASX:RIO
7.9
5%
1.6
UK
Rio Tinto PLC
LSE:RIO
34.3
5%
6.9
CH
Glencore PLC
LSE:GLEN
560.7
32%
17.5
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
5.8
5%
1.2
SA
Saudi Arabian Mining Company SJSC
SAU:1211
18.5
2%
9.2
UK
Anglo American PLC
LSE:AAL
168.5
11%
15.3
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
242%
N/A
IN
Hindustan Zinc Ltd
NSE:HINDZINC
13.6
N/A N/A
CN
CMOC Group Ltd
SSE:603993
4.5
8%
0.6