High Peak Royalties Ltd
ASX:HPR

Watchlist Manager
High Peak Royalties Ltd Logo
High Peak Royalties Ltd
ASX:HPR
Watchlist
Price: 0.054 AUD Market Closed
Market Cap: 11.3m AUD

Relative Value

HPR doesn't have a meaningful market cap.

The Relative Value of one HPR stock under the Base Case scenario is 0.042 AUD. Compared to the current market price of 0.054 AUD, High Peak Royalties Ltd is Overvalued by 21%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HPR Relative Value
Base Case
0.042 AUD
Overvaluation 21%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
66
vs Industry
13
Median 3Y
11.7
Median 5Y
13.8
Industry
1.4
vs History
vs Industry
4
Median 3Y
-24
Median 5Y
-14.7
Industry
12
vs History
14
vs Industry
3
Median 3Y
33
Median 5Y
22.8
Industry
5.1
vs History
vs Industry
2
Median 3Y
30.4
Median 5Y
-12.1
Industry
10.9
vs History
44
vs Industry
25
Median 3Y
1.4
Median 5Y
1.4
Industry
1.3
vs History
65
vs Industry
15
Median 3Y
11.2
Median 5Y
13.8
Industry
2.1
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
5.2
vs History
vs Industry
5
Median 3Y
-31
Median 5Y
-21.1
Industry
6.7
vs History
vs Industry
6
Median 3Y
-31
Median 5Y
-21.1
Industry
10
vs History
14
vs Industry
6
Median 3Y
29.8
Median 5Y
22.4
Industry
6.9
vs History
14
vs Industry
9
Median 3Y
28.2
Median 5Y
16.3
Industry
11.5
vs History
49
vs Industry
23
Median 3Y
1.4
Median 5Y
1.3
Industry
1

Multiples Across Competitors

HPR Competitors Multiples
High Peak Royalties Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
High Peak Royalties Ltd
ASX:HPR
11.2m AUD 10.7 -23.5 -69.1 -69.1
US
Conocophillips
NYSE:COP
115.3B USD 1.9 13.1 5.5 10.4
CN
CNOOC Ltd
SSE:600938
756.4B CNY 1.9 6.1 4.8 4.8
CA
Canadian Natural Resources Ltd
TSX:CNQ
92.7B CAD 2.4 13.9 5.8 10.7
US
EOG Resources Inc
NYSE:EOG
56.2B USD 2.5 10.2 5.1 8
US
Hess Corp
NYSE:HES
46.1B USD 3.7 20.7 8.2 13.4
US
Pioneer Natural Resources Co
LSE:0KIX
46B USD 2.4 9.4 5.4 7.8
US
Diamondback Energy Inc
NASDAQ:FANG
42.8B USD 2.8 10.2 5.6 10.5
US
EQT Corp
NYSE:EQT
33.3B USD 4.2 18.7 7.9 15.7
US
Continental Resources Inc
F:C5L
25.8B EUR 3.4 8.5 4.9 6.7
AU
Woodside Energy Group Ltd
ASX:WDS
43.7B AUD 2.1 9.8 3.9 9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
High Peak Royalties Ltd
ASX:HPR
Average EV/EBITDA: 5.7
Negative Multiple: -69.1
N/A N/A
US
Conocophillips
NYSE:COP
5.5
7%
0.8
CN
C
CNOOC Ltd
SSE:600938
4.8
12%
0.4
CA
Canadian Natural Resources Ltd
TSX:CNQ
5.8
5%
1.2
US
EOG Resources Inc
NYSE:EOG
5.1
5%
1
US
Hess Corp
NYSE:HES
8.2
8%
1
US
P
Pioneer Natural Resources Co
LSE:0KIX
5.4
4%
1.3
US
Diamondback Energy Inc
NASDAQ:FANG
5.6
13%
0.4
US
EQT Corp
NYSE:EQT
7.9
42%
0.2
US
C
Continental Resources Inc
F:C5L
4.9
N/A N/A
AU
Woodside Energy Group Ltd
ASX:WDS
3.9
-3%
N/A