High Peak Royalties Ltd
ASX:HPR
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its 3-Year Average (27.9), the stock would be worth AU$-0 (102% downside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | -1 604.3 | AU$0.08 |
0%
|
| 3-Year Average | 27.9 | AU$-0 |
-102%
|
| Industry Average | 13.3 | AU$-0 |
-101%
|
| Country Average | 18.1 | AU$-0 |
-101%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| AU |
|
High Peak Royalties Ltd
ASX:HPR
|
16.7m AUD | -1 604.3 | 12.5 | |
| CN |
C
|
CNOOC Ltd
SSE:600938
|
1.1T CNY | 14.7 | 9 | |
| US |
|
Conocophillips
NYSE:COP
|
150.1B USD | 31 | 20.6 | |
| CA |
|
Canadian Natural Resources Ltd
TSX:CNQ
|
135B CAD | 23.1 | 12.1 | |
| US |
|
EOG Resources Inc
NYSE:EOG
|
74.7B USD | 14.3 | 15 | |
| PK |
O
|
Oil and Gas Development Co Ltd
LSE:37OC
|
59.6B USD | -1 145.9 | 106.6 | |
| US |
|
Diamondback Energy Inc
NASDAQ:FANG
|
59.1B USD | 134.6 | 35.7 | |
| US |
|
Hess Corp
NYSE:HES
|
46.1B USD | 43.4 | 20.7 | |
| US |
P
|
Pioneer Natural Resources Co
LSE:0KIX
|
46B USD | 14.9 | 9.4 | |
| AU |
|
Woodside Energy Group Ltd
ASX:WDS
|
63B AUD | 45.7 | 15.7 | |
| US |
V
|
Venture Global Inc
NYSE:VG
|
38.5B USD | -13.3 | 13.9 |
Market Distribution
| Min | 0.2 |
| 30th Percentile | 12.5 |
| Median | 18.1 |
| 70th Percentile | 35.6 |
| Max | 5 049.1 |
Other Multiples
High Peak Royalties Ltd
Glance View
High Peak Royalties Ltd. is an upstream geothermal exploration company, which is focused on the identification and development of geothermal resources for future power generation. The company is headquartered in Sydney, New South Wales. The company went IPO on 2007-03-30. The firm has royalties on approximately 20 oil and gas permits in Australia, over 2,000 wells in the United States. The firm is also operating four geothermal permit interests and green hydrogen project royalties. Its portfolio of royalty interests includes PL 171 and ATP 574P; ATP 299P, including the petroleum leases PL29, PL38, PL39, PL52, PL57, PL95, PL169, PL294, PL295 and PL298; Pet Gas Field (PL101); Surprise Oil Field (PL6); Longtom Gas Field (VIC/L29 and VIC/P54); WA-314P; WA-315P; EP115NM; PEL512; WA-482-P; EP156, and East Texas, Permian and Texas Gulf Coast Basins in the United States. Its royalty portfolio has access to projects in main oil and gas basins in Australia. Its portfolio spans producing royalties, potential development royalties and exploration royalties.
