Hansen Technologies Ltd
ASX:HSN
Balance Sheet
Balance Sheet Decomposition
Hansen Technologies Ltd
Hansen Technologies Ltd
Balance Sheet
Hansen Technologies Ltd
| Jun-2002 | Jun-2003 | Jun-2004 | Jun-2005 | Jun-2006 | Jun-2007 | Jun-2008 | Jun-2009 | Jun-2010 | Jun-2011 | Jun-2012 | Jun-2013 | Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | Jun-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
4
|
5
|
3
|
1
|
7
|
12
|
2
|
5
|
2
|
2
|
5
|
3
|
3
|
6
|
30
|
15
|
23
|
37
|
44
|
52
|
60
|
54
|
46
|
48
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
2
|
5
|
2
|
2
|
5
|
3
|
3
|
6
|
30
|
15
|
23
|
37
|
44
|
52
|
60
|
54
|
46
|
48
|
|
| Cash Equivalents |
4
|
5
|
3
|
1
|
7
|
12
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
20
|
15
|
22
|
19
|
19
|
7
|
1
|
16
|
1
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
11
|
6
|
6
|
7
|
9
|
9
|
6
|
8
|
10
|
9
|
11
|
16
|
19
|
23
|
26
|
42
|
43
|
75
|
70
|
102
|
81
|
85
|
99
|
116
|
|
| Accounts Receivables |
11
|
6
|
6
|
7
|
9
|
9
|
6
|
8
|
10
|
9
|
11
|
16
|
19
|
23
|
26
|
42
|
43
|
75
|
70
|
102
|
78
|
85
|
99
|
116
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
|
| Other Current Assets |
1
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
1
|
2
|
2
|
2
|
3
|
5
|
7
|
8
|
12
|
9
|
7
|
8
|
8
|
|
| Total Current Assets |
16
|
12
|
11
|
9
|
17
|
22
|
28
|
30
|
34
|
32
|
36
|
27
|
24
|
47
|
59
|
60
|
71
|
121
|
123
|
166
|
149
|
147
|
153
|
172
|
|
| PP&E Net |
11
|
8
|
7
|
7
|
5
|
4
|
3
|
4
|
3
|
5
|
5
|
5
|
4
|
8
|
7
|
9
|
11
|
11
|
32
|
29
|
27
|
29
|
32
|
29
|
|
| PP&E Gross |
11
|
8
|
7
|
7
|
5
|
4
|
3
|
4
|
3
|
5
|
5
|
5
|
4
|
8
|
7
|
9
|
11
|
11
|
32
|
29
|
27
|
29
|
32
|
29
|
|
| Accumulated Depreciation |
16
|
18
|
21
|
18
|
20
|
20
|
10
|
16
|
15
|
12
|
14
|
19
|
21
|
25
|
27
|
29
|
30
|
32
|
42
|
37
|
43
|
48
|
55
|
62
|
|
| Intangible Assets |
7
|
6
|
6
|
8
|
8
|
7
|
7
|
5
|
4
|
3
|
4
|
5
|
15
|
24
|
23
|
38
|
92
|
181
|
158
|
139
|
125
|
113
|
117
|
115
|
|
| Goodwill |
20
|
19
|
17
|
13
|
14
|
14
|
13
|
24
|
24
|
26
|
26
|
41
|
54
|
80
|
83
|
87
|
151
|
228
|
220
|
217
|
220
|
220
|
256
|
270
|
|
| Note Receivable |
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
|
| Other Long-Term Assets |
1
|
2
|
3
|
5
|
3
|
2
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
4
|
4
|
5
|
4
|
8
|
14
|
10
|
10
|
8
|
8
|
12
|
|
| Other Assets |
20
|
19
|
17
|
13
|
14
|
14
|
13
|
24
|
24
|
26
|
26
|
41
|
54
|
80
|
83
|
87
|
151
|
228
|
220
|
217
|
220
|
220
|
256
|
270
|
|
| Total Assets |
55
N/A
|
48
-13%
|
45
-6%
|
42
-6%
|
46
+10%
|
49
+6%
|
52
+6%
|
62
+21%
|
67
+7%
|
67
+0%
|
71
+6%
|
78
+10%
|
97
+25%
|
162
+67%
|
175
+8%
|
200
+14%
|
330
+65%
|
548
+66%
|
546
0%
|
561
+3%
|
531
-5%
|
517
-3%
|
567
+10%
|
601
+6%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
3
|
2
|
2
|
2
|
1
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
4
|
3
|
10
|
5
|
8
|
5
|
33
|
9
|
7
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
5
|
6
|
7
|
9
|
9
|
10
|
13
|
14
|
14
|
15
|
28
|
17
|
22
|
25
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
1
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
0
|
0
|
6
|
123
|
6
|
5
|
5
|
5
|
|
| Other Current Liabilities |
17
|
16
|
11
|
10
|
10
|
10
|
8
|
15
|
15
|
8
|
7
|
10
|
13
|
24
|
24
|
27
|
40
|
45
|
51
|
77
|
42
|
48
|
73
|
72
|
|
| Total Current Liabilities |
21
|
18
|
13
|
13
|
13
|
12
|
9
|
16
|
16
|
14
|
13
|
18
|
31
|
44
|
35
|
40
|
56
|
69
|
76
|
223
|
81
|
78
|
109
|
108
|
|
| Long-Term Debt |
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
27
|
186
|
173
|
11
|
96
|
64
|
84
|
79
|
|
| Deferred Income Tax |
1
|
1
|
2
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
5
|
7
|
16
|
44
|
43
|
38
|
36
|
34
|
33
|
30
|
|
| Other Liabilities |
2
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
1
|
5
|
2
|
3
|
4
|
|
| Total Liabilities |
24
N/A
|
20
-17%
|
16
-19%
|
18
+7%
|
14
-23%
|
13
-5%
|
10
-24%
|
17
+70%
|
17
+1%
|
14
-16%
|
13
-6%
|
18
+36%
|
31
+76%
|
49
+56%
|
40
-17%
|
48
+18%
|
100
+108%
|
299
+200%
|
293
-2%
|
273
-7%
|
218
-20%
|
178
-18%
|
230
+29%
|
221
-4%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
92
|
96
|
96
|
44
|
50
|
50
|
48
|
48
|
49
|
50
|
43
|
44
|
45
|
75
|
79
|
85
|
137
|
139
|
141
|
145
|
147
|
149
|
151
|
152
|
|
| Retained Earnings |
61
|
68
|
67
|
19
|
17
|
13
|
6
|
2
|
2
|
6
|
18
|
18
|
23
|
30
|
46
|
58
|
76
|
87
|
102
|
138
|
159
|
183
|
185
|
209
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
3
|
3
|
1
|
2
|
8
|
10
|
8
|
17
|
23
|
9
|
5
|
8
|
7
|
2
|
19
|
|
| Total Equity |
31
N/A
|
28
-10%
|
29
+4%
|
25
-14%
|
33
+33%
|
36
+10%
|
42
+16%
|
46
+9%
|
50
+9%
|
53
+6%
|
57
+9%
|
60
+4%
|
66
+10%
|
114
+72%
|
135
+19%
|
152
+12%
|
230
+52%
|
249
+8%
|
252
+1%
|
289
+14%
|
313
+9%
|
339
+8%
|
337
-1%
|
380
+13%
|
|
| Total Liabilities & Equity |
55
N/A
|
48
-13%
|
45
-6%
|
42
-6%
|
46
+10%
|
49
+6%
|
52
+6%
|
62
+21%
|
67
+7%
|
67
+0%
|
71
+6%
|
78
+10%
|
97
+25%
|
162
+67%
|
175
+8%
|
200
+14%
|
330
+65%
|
548
+66%
|
546
0%
|
561
+3%
|
531
-5%
|
517
-3%
|
567
+10%
|
601
+6%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
93
|
112
|
112
|
117
|
150
|
150
|
153
|
154
|
155
|
157
|
159
|
160
|
162
|
177
|
180
|
182
|
197
|
197
|
198
|
200
|
201
|
202
|
203
|
203
|
|