Hansen Technologies Ltd
ASX:HSN

Watchlist Manager
Hansen Technologies Ltd Logo
Hansen Technologies Ltd
ASX:HSN
Watchlist
Price: 5.3 AUD -0.19% Market Closed
Market Cap: 1.1B AUD

Relative Value

The Relative Value of one HSN stock under the Base Case scenario is hidden AUD. Compared to the current market price of 5.3 AUD, Hansen Technologies Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HSN Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
82
vs Industry
40
Median 3Y
3
Median 5Y
3.2
Industry
2.4
Forward
2.6
vs History
49
vs Industry
2
Median 3Y
26.8
Median 5Y
24.8
Industry
22.3
Forward
19.8
vs History
30
vs Industry
23
Median 3Y
14.8
Median 5Y
13.2
Industry
16.1
vs History
49
vs Industry
28
Median 3Y
27.5
Median 5Y
27.6
Industry
20.7
vs History
82
vs Industry
40
Median 3Y
3
Median 5Y
3.1
Industry
2.9
vs History
87
vs Industry
37
Median 3Y
3.1
Median 5Y
3.2
Industry
2.4
Forward
2.7
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
4.9
vs History
52
vs Industry
11
Median 3Y
20.2
Median 5Y
19.2
Industry
12.2
Forward
9.3
vs History
52
vs Industry
11
Median 3Y
20.2
Median 5Y
19.2
Industry
15.9
Forward
15.2
vs History
28
vs Industry
21
Median 3Y
15.2
Median 5Y
13.3
Industry
14.7
vs History
30
vs Industry
8
Median 3Y
22.6
Median 5Y
19.8
Industry
17.3
vs History
69
vs Industry
45
Median 3Y
2.2
Median 5Y
2.3
Industry
2.4

Multiples Across Competitors

HSN Competitors Multiples
Hansen Technologies Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Hansen Technologies Ltd
ASX:HSN
1.1B AUD 2.7 24.9 18.8 18.8
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
US
Palantir Technologies Inc
NYSE:PLTR
429.8B USD 109.9 389.5 479.2 493.9
DE
SAP SE
XETRA:SAP
241.1B EUR 6.6 34 20.9 23.6
US
Salesforce Inc
NYSE:CRM
250.5B USD 6.2 34.5 20.1 27.8
US
Applovin Corp
NASDAQ:APP
209.4B USD 37.8 73.6 58.5 63.6
US
Intuit Inc
NASDAQ:INTU
180.6B USD 9.3 43.8 30.5 35.3
US
Adobe Inc
NASDAQ:ADBE
141.2B USD 5.9 19.8 14.9 16.3
US
NCR Corp
LSE:0K45
129B USD 48.7 -2 115 366.8 1 073
US
Synopsys Inc
NASDAQ:SNPS
94.2B USD 14.7 47.2 73.7 95.5
US
Cadence Design Systems Inc
NASDAQ:CDNS
86.7B USD 16.6 81.5 46.4 52.5
P/S Multiple
Revenue Growth P/S to Growth
AU
Hansen Technologies Ltd
ASX:HSN
Average P/S: 21 288.1
2.7
6%
0.5
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
109.9
46%
2.4
DE
SAP SE
XETRA:SAP
6.6
11%
0.6
US
Salesforce Inc
NYSE:CRM
6.2
10%
0.6
US
Applovin Corp
NASDAQ:APP
37.8
29%
1.3
US
Intuit Inc
NASDAQ:INTU
9.3
13%
0.7
US
Adobe Inc
NASDAQ:ADBE
5.9
10%
0.6
US
N
NCR Corp
LSE:0K45
48.7
-8%
N/A
US
Synopsys Inc
NASDAQ:SNPS
14.7
21%
0.7
US
Cadence Design Systems Inc
NASDAQ:CDNS
16.6
14%
1.2
P/E Multiple
Earnings Growth PEG
AU
Hansen Technologies Ltd
ASX:HSN
Average P/E: 83.2
24.9
19%
1.3
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
389.5
94%
4.1
DE
SAP SE
XETRA:SAP
34
48%
0.7
US
Salesforce Inc
NYSE:CRM
34.5
32%
1.1
US
Applovin Corp
NASDAQ:APP
73.6
61%
1.2
US
Intuit Inc
NASDAQ:INTU
43.8
31%
1.4
US
Adobe Inc
NASDAQ:ADBE
19.8
21%
0.9
US
N
NCR Corp
LSE:0K45
Negative Multiple: -2 115
-49%
N/A
US
Synopsys Inc
NASDAQ:SNPS
47.2
13%
3.6
US
Cadence Design Systems Inc
NASDAQ:CDNS
81.5
34%
2.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Hansen Technologies Ltd
ASX:HSN
Average EV/EBITDA: 113
18.8
34%
0.6
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
479.2
137%
3.5
DE
SAP SE
XETRA:SAP
20.9
18%
1.2
US
Salesforce Inc
NYSE:CRM
20.1
24%
0.8
US
Applovin Corp
NASDAQ:APP
58.5
53%
1.1
US
Intuit Inc
NASDAQ:INTU
30.5
27%
1.1
US
Adobe Inc
NASDAQ:ADBE
14.9
16%
0.9
US
N
NCR Corp
LSE:0K45
366.8
16%
22.9
US
Synopsys Inc
NASDAQ:SNPS
73.7
50%
1.5
US
Cadence Design Systems Inc
NASDAQ:CDNS
46.4
27%
1.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Hansen Technologies Ltd
ASX:HSN
Average EV/EBIT: 190
18.8
19%
1
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
493.9
141%
3.5
DE
SAP SE
XETRA:SAP
23.6
21%
1.1
US
Salesforce Inc
NYSE:CRM
27.8
34%
0.8
US
Applovin Corp
NASDAQ:APP
63.6
57%
1.1
US
Intuit Inc
NASDAQ:INTU
35.3
32%
1.1
US
Adobe Inc
NASDAQ:ADBE
16.3
17%
1
US
N
NCR Corp
LSE:0K45
1 073
70%
15.3
US
Synopsys Inc
NASDAQ:SNPS
95.5
50%
1.9
US
Cadence Design Systems Inc
NASDAQ:CDNS
52.5
30%
1.8