HT&E Ltd
ASX:HT1
Intrinsic Value
HT&E Ltd. is a media and entertainment company. [ Read More ]
The intrinsic value of one HT1 stock under the Base Case scenario is 1.719 AUD. Compared to the current market price of 1.035 AUD, HT&E Ltd is Undervalued by 40%.
Valuation Backtest
HT&E Ltd
Run backtest to discover the historical profit from buying and selling HT1 stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
HT&E Ltd
Current Assets | 117.4m |
Cash & Short-Term Investments | 23.9m |
Receivables | 65.7m |
Other Current Assets | 27.9m |
Non-Current Assets | 557.1m |
Long-Term Investments | 34m |
PP&E | 84.9m |
Intangibles | 437.3m |
Other Non-Current Assets | 851k |
Current Liabilities | 63.8m |
Accounts Payable | 31.3m |
Other Current Liabilities | 32.5m |
Non-Current Liabilities | 287.1m |
Long-Term Debt | 113.9m |
Other Non-Current Liabilities | 173.1m |
Earnings Waterfall
HT&E Ltd
Revenue
|
344.9m
AUD
|
Cost of Revenue
|
-18.7m
AUD
|
Gross Profit
|
326.2m
AUD
|
Operating Expenses
|
-271.2m
AUD
|
Operating Income
|
55m
AUD
|
Other Expenses
|
-231.3m
AUD
|
Net Income
|
-176.3m
AUD
|
Free Cash Flow Analysis
HT&E Ltd
HT1 Profitability Score
Profitability Due Diligence
HT&E Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.
Score
HT&E Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.
HT1 Solvency Score
Solvency Due Diligence
HT&E Ltd's solvency score is 33/100. The higher the solvency score, the more solvent the company is.
Score
HT&E Ltd's solvency score is 33/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
HT1 Price Targets Summary
HT&E Ltd
According to Wall Street analysts, the average 1-year price target for HT1 is 1.45 AUD .
Shareholder Return
HT1 Price
HT&E Ltd
Average Annual Return | 8.5% |
Standard Deviation of Annual Returns | 8.58% |
Max Drawdown | -53% |
Market Capitalization | 317m AUD |
Shares Outstanding | 306 040 149 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
HT&E Ltd. is a media and entertainment company. The company is headquartered in Macquarie, New South Wales. The firm operates through three segments, Australian Radio Network, HK Outdoor, and Investments. The Australian Radio Network segment provides metropolitan radio networks, on-demand radio, streaming and podcasting in Australia. The HK Outdoor segment offers billboard, transit, and other outdoor advertising in Hong Kong. The Investments segment includes controlling interests in Emotive Pty Limited (creative agency) and equity accounted investment in Soprano Design Limited (software vendor for secure messaging services). The firm owns the Australian Radio Network (ARN), a broadcaster across Australia. Its brands include the KIIS Network, Pure Gold Network, iHeartRadio, The Edge96.One and Mix106.3 Canberra.
Contact
IPO
Employees
Officers
The intrinsic value of one HT1 stock under the Base Case scenario is 1.719 AUD.
Compared to the current market price of 1.035 AUD, HT&E Ltd is Undervalued by 40%.