First Time Loading...

HT&E Ltd
ASX:HT1

Watchlist Manager
HT&E Ltd Logo
HT&E Ltd
ASX:HT1
Watchlist
Price: 1.035 AUD -1.43% Market Closed
Updated: May 5, 2024

Relative Value

The Relative Value of one HT1 stock under the Base Case scenario is 2.344 AUD. Compared to the current market price of 1.035 AUD, HT&E Ltd is Undervalued by 56%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HT1 Relative Value
Base Case
2.344 AUD
Undervaluation 56%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
47
vs Industry
61
Median 3Y
1.5
Median 5Y
0.9
Industry
1.6
Forward
1.4
vs History
vs Industry
Median 3Y
-1.8
Median 5Y
-10.5
Industry
19
Forward
13
vs History
9
vs Industry
24
Median 3Y
14.3
Median 5Y
9.6
Industry
11.7
vs History
9
vs Industry
25
Median 3Y
11.3
Median 5Y
6.4
Industry
16
vs History
9
vs Industry
60
Median 3Y
0.7
Median 5Y
0
Industry
1.8
vs History
47
vs Industry
52
Median 3Y
2
Median 5Y
1.2
Industry
1.6
Forward
1.7
vs History
47
vs Industry
67
Median 3Y
2.1
Median 5Y
1.2
Industry
3.6
vs History
47
vs Industry
37
Median 3Y
15
Median 5Y
7.2
Industry
9.3
vs History
47
vs Industry
39
Median 3Y
15
Median 5Y
7.2
Industry
13.2
vs History
9
vs Industry
18
Median 3Y
14.5
Median 5Y
10
Industry
10.8
vs History
9
vs Industry
12
Median 3Y
15.9
Median 5Y
10.4
Industry
13.4
vs History
9
vs Industry
65
Median 3Y
0.6
Median 5Y
0
Industry
1.5

Multiples Across Competitors

HT1 Competitors Multiples
HT&E Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
HT&E Ltd
ASX:HT1
317m AUD 0.9 -1.8 7.2 7.2
AR
Grupo Clarin SA
LSE:GCLA
29.7B USD 267.6 -48 545.5 2 057.3 3 063
US
ViacomCBS Inc
NASDAQ:VIAC
21.4B USD 0.8 6.5 6.9 7.5
US
Fox Corp
NASDAQ:FOXA
15.3B USD 1.1 18.3 6.6 7.8
FR
Vivendi SE
PAR:VIV
10B EUR 1 24.8 10 19.3
US
Paramount Global
NASDAQ:PARA
8.4B USD 0.3 -83.6 20.4 34.7
US
Nexstar Media Group Inc
NASDAQ:NXST
5.6B USD 1.1 16.2 7.2 16.4
SA
MBC Group CJSC
SAU:4072
18.6B SAR 10.9 975.5 -332.9 -202.8
LU
RTL Group SA
XETRA:RRTL
4.6B EUR 0.7 9.8 6.1 8.8
JP
TBS Holdings Inc
TSE:9401
663.6B JPY 1.7 12.7 19 35.6
JP
Nippon Television Holdings Inc
TSE:9404
581.5B JPY 1.4 14.5 7.4 9.8
P/E Multiple
Earnings Growth
AU
HT&E Ltd
ASX:HT1
Average P/E: 134.8
Negative Multiple: -1.8
N/A
AR
Grupo Clarin SA
LSE:GCLA
Negative Multiple: -48 545.5 N/A
US
ViacomCBS Inc
NASDAQ:VIAC
6.5
-2%
US
Fox Corp
NASDAQ:FOXA
18.3
41%
FR
Vivendi SE
PAR:VIV
24.8
167%
US
Paramount Global
NASDAQ:PARA
Negative Multiple: -83.6 N/A
US
Nexstar Media Group Inc
NASDAQ:NXST
16.2
174%
SA
M
MBC Group CJSC
SAU:4072
975.5
2 066%
LU
RTL Group SA
XETRA:RRTL
9.8
8%
JP
TBS Holdings Inc
TSE:9401
12.7
-2%
JP
N
Nippon Television Holdings Inc
TSE:9404
14.5
18%

See Also

Discover More