HT&E Ltd
ASX:HT1

Watchlist Manager
HT&E Ltd Logo
HT&E Ltd
ASX:HT1
Watchlist
Price: 1.035 AUD -1.43%
Market Cap: 316.8m AUD

Relative Value

There is not enough data to reliably calculate the relative value of HT1.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HT1 Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
0.9
Median 5Y
0.9
Industry
1.5
Forward
1.4
vs History
vs Industry
Median 3Y
-1.8
Median 5Y
-1.8
Industry
17.2
Forward
13.2
vs History
vs Industry
Median 3Y
15.9
Median 5Y
15.9
Industry
11.1
vs History
vs Industry
Median 3Y
15.3
Median 5Y
15.3
Industry
15.4
vs History
vs Industry
Median 3Y
0.9
Median 5Y
0.9
Industry
1.8
vs History
vs Industry
Median 3Y
1.2
Median 5Y
1.2
Industry
1.6
Forward
1.8
vs History
vs Industry
Median 3Y
1.2
Median 5Y
1.2
Industry
3.5
vs History
vs Industry
Median 3Y
7.2
Median 5Y
7.2
Industry
8.9
vs History
vs Industry
Median 3Y
7.2
Median 5Y
7.2
Industry
12.7
vs History
vs Industry
Median 3Y
19.9
Median 5Y
19.9
Industry
10.5
vs History
vs Industry
Median 3Y
34.1
Median 5Y
34.1
Industry
12.7
vs History
vs Industry
Median 3Y
0.6
Median 5Y
0.6
Industry
1.4

Multiples Across Competitors

HT1 Competitors Multiples
HT&E Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
HT&E Ltd
ASX:HT1
317m AUD 0.9 -1.8 7.2 7.2
US
Fox Corp
NASDAQ:FOXA
32.8B USD 2 16.1 9.6 10.8
US
ViacomCBS Inc
LSE:0A65
24.3B USD 0.8 -89.5 12 14.7
US
Paramount Global
NASDAQ:PARA
7.4B USD 0.3 -1.4 6.2 7.1
US
Nexstar Media Group Inc
NASDAQ:NXST
6.3B USD 1.2 12.2 6.7 12
LU
RTL Group SA
XETRA:RRTL
5.4B EUR 0.9 15 7.4 12.1
JP
Nippon Television Holdings Inc
TSE:9404
950.6B JPY 2 16.8 10 12
JP
TBS Holdings Inc
TSE:9401
906.1B JPY 2.2 16.3 20.8 37.8
JP
Fuji Media Holdings Inc
TSE:4676
864.2B JPY 1.6 -55.3 94.2 -122.4
UK
ITV PLC
LSE:ITV
3B GBP 0.9 16.2 6.9 11
ID
Elang Mahkota Teknologi Tbk PT
IDX:EMTK
67.3T IDR 3.9 9 36.6 36.6
P/E Multiple
Earnings Growth PEG
AU
HT&E Ltd
ASX:HT1
Average P/E: 14.5
Negative Multiple: -1.8
N/A N/A
US
Fox Corp
NASDAQ:FOXA
16.1
-1%
N/A
US
V
ViacomCBS Inc
LSE:0A65
Negative Multiple: -89.5 N/A N/A
US
Paramount Global
NASDAQ:PARA
Negative Multiple: -1.4 N/A N/A
US
Nexstar Media Group Inc
NASDAQ:NXST
12.2
-10%
N/A
LU
RTL Group SA
XETRA:RRTL
15
-2%
N/A
JP
N
Nippon Television Holdings Inc
TSE:9404
16.8
13%
1.3
JP
TBS Holdings Inc
TSE:9401
16.3
5%
3.3
JP
Fuji Media Holdings Inc
TSE:4676
Negative Multiple: -55.3 N/A N/A
UK
ITV PLC
LSE:ITV
16.2
-6%
N/A
ID
Elang Mahkota Teknologi Tbk PT
IDX:EMTK
9
2%
4.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
HT&E Ltd
ASX:HT1
Average EV/EBIT: 16.1
7.2
N/A N/A
US
Fox Corp
NASDAQ:FOXA
10.8
-1%
N/A
US
V
ViacomCBS Inc
LSE:0A65
14.7
-2%
N/A
US
Paramount Global
NASDAQ:PARA
7.1
-6%
N/A
US
Nexstar Media Group Inc
NASDAQ:NXST
12
-9%
N/A
LU
RTL Group SA
XETRA:RRTL
12.1
10%
1.2
JP
N
Nippon Television Holdings Inc
TSE:9404
12
N/A N/A
JP
TBS Holdings Inc
TSE:9401
37.8
N/A N/A
JP
Fuji Media Holdings Inc
TSE:4676
Negative Multiple: -122.4 N/A N/A
UK
ITV PLC
LSE:ITV
11
-1%
N/A
ID
Elang Mahkota Teknologi Tbk PT
IDX:EMTK
36.6
42%
0.9