Hutchison Telecommunications (Australia) Ltd
ASX:HTA
Intrinsic Value
The intrinsic value of one HTA stock under the Base Case scenario is 0.024 AUD. Compared to the current market price of 0.031 AUD, Hutchison Telecommunications (Australia) Ltd is Overvalued by 21%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Hutchison Telecommunications (Australia) Ltd
Loading...
Fundamental Analysis
Hutchison’s heavy reliance on the performance of TPG Telecom, in which it holds a significant stake, exposes it to volatility and limited direct control—if TPG faces operational or competitive setbacks, Hutchison’s earnings could be disproportionately impacted.
The merger of Vodafone Hutchison Australia with TPG Telecom has created a stronger, more diversified telecom entity, positioning Hutchison to benefit from scale advantages and expanded market reach.

Revenue & Expenses Breakdown
Hutchison Telecommunications (Australia) Ltd
Balance Sheet Decomposition
Hutchison Telecommunications (Australia) Ltd
Current Assets | 74.8m |
Cash & Short-Term Investments | 74.5m |
Receivables | 291k |
Other Current Assets | 40k |
Free Cash Flow Analysis
Hutchison Telecommunications (Australia) Ltd
AUD | |
Free Cash Flow | AUD |
Earnings Waterfall
Hutchison Telecommunications (Australia) Ltd
Revenue
|
2.5m
AUD
|
Operating Expenses
|
-2m
AUD
|
Operating Income
|
577k
AUD
|
Other Expenses
|
-192m
AUD
|
Net Income
|
-191.4m
AUD
|
HTA Profitability Score
Profitability Due Diligence
Hutchison Telecommunications (Australia) Ltd's profitability score is 26/100. The higher the profitability score, the more profitable the company is.
Score
Hutchison Telecommunications (Australia) Ltd's profitability score is 26/100. The higher the profitability score, the more profitable the company is.
HTA Solvency Score
Solvency Due Diligence
Hutchison Telecommunications (Australia) Ltd's solvency score is 50/100. The higher the solvency score, the more solvent the company is.
Score
Hutchison Telecommunications (Australia) Ltd's solvency score is 50/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
HTA Price Targets Summary
Hutchison Telecommunications (Australia) Ltd
Dividends
Current shareholder yield for HTA is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one HTA stock under the Base Case scenario is 0.024 AUD.
Compared to the current market price of 0.031 AUD, Hutchison Telecommunications (Australia) Ltd is Overvalued by 21%.