H

Hutchison Telecommunications (Australia) Ltd
ASX:HTA

Watchlist Manager
Hutchison Telecommunications (Australia) Ltd
ASX:HTA
Watchlist
Price: 0.031 AUD
Market Cap: 420.7m AUD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one HTA stock under the Base Case scenario is 0.001 AUD. Compared to the current market price of 0.031 AUD, Hutchison Telecommunications (Australia) Ltd is Overvalued by 97%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HTA Relative Value
Base Case
0.001 AUD
Overvaluation 97%
Relative Value
Price
H
Worst Case
Base Case
Best Case

Valuation Multiples

165.6
P/S
P/S
Price to Sales
165.6
vs History
87
vs Industry
1
Median 3Y
491
Median 5Y
1 280.4
Industry
1.4
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
Median 3Y
-2.2
Median 5Y
-2
Industry
18
More Details
11.3
P/OCF
P/OCF
Price to OCF
11.3
vs History
73
vs Industry
27
Median 3Y
11.5
Median 5Y
23.3
Industry
6.7
More Details
11.3
P/FCFE
P/FCFE
Price to FCFE
11.3
vs History
28
vs Industry
37
Median 3Y
11.3
Median 5Y
8.4
Industry
16.4
More Details
17.7
P/B
P/B
Price to Book Value
17.7
vs History
1
vs Industry
3
Median 3Y
2.1
Median 5Y
2.1
Industry
2.1
More Details
136.3
EV/S
EV/S
Enterprise Value to Sales
136.3
vs History
87
vs Industry
2
Median 3Y
447.6
Median 5Y
1 331
Industry
2.1
More Details
N/A
EV/GP
EV/GP
Enterprise Value to Gross Profit
N/A
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
4.2
More Details
600.1
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
600.1
vs History
11
vs Industry
0
Median 3Y
-389.4
Median 5Y
-530.9
Industry
8.4
More Details
600.1
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
600.1
vs History
11
vs Industry
1
Median 3Y
-389.4
Median 5Y
-530.9
Industry
13.9
More Details
9.3
EV/OCF
EV/OCF
Enterprise Value to OCF
9.3
vs History
74
vs Industry
45
Median 3Y
10.4
Median 5Y
23.2
Industry
8.8
More Details
9.3
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
9.3
vs History
74
vs Industry
51
Median 3Y
10.4
Median 5Y
23.2
Industry
15.6
More Details
Negative
EV/IC
EV/IC
Enterprise Value to IC
N/A
vs History
vs Industry
18
Median 3Y
1.8
Median 5Y
1.9
Industry
1.2
More Details

Multiples Across Competitors

HTA Competitors Multiples
Hutchison Telecommunications (Australia) Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Hutchison Telecommunications (Australia) Ltd
ASX:HTA
420.7m AUD 165.6 -2.2 600.1 600.1
ZA
MTN Group Ltd
JSE:MTN
314.3B Zac 0 0 0 0
US
T-Mobile US Inc
NASDAQ:TMUS
283.5B USD 3.4 23.2 11.1 18.3
ZA
Vodacom Group Ltd
JSE:VOD
267.5B Zac 0 0 0 0
CN
China Mobile Ltd
SSE:600941
1.5T CNY 1.4 10.4 8.1 8.1
JP
SoftBank Group Corp
TSE:9984
21.4T JPY 3 18.8 19.5 42.7
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
10.6T INR 6.2 31.7 12.7 24.8
JP
SoftBank Corp
TSE:9434
11.4T JPY 1.7 21.9 8.2 14.4
JP
KDDI Corp
TSE:9433
10.5T JPY 1.8 15.3 6.9 11.3
MX
America Movil SAB de CV
BMV:AMXB
1.1T MXN 1.2 20.8 4.4 8.6
UK
Vodafone Group PLC
LSE:VOD
21.5B GBP 0.7 -6 178.3 568.2
P/E Multiple
Earnings Growth PEG
AU
H
Hutchison Telecommunications (Australia) Ltd
ASX:HTA
Average P/E: 20.3
Negative Multiple: -2.2 		N/A N/A
ZA
M
MTN Group Ltd
JSE:MTN
Not Available N/A N/A
US
T-Mobile US Inc
NASDAQ:TMUS
23.2
15%
1.5
ZA
V
Vodacom Group Ltd
JSE:VOD
Not Available N/A N/A
CN
China Mobile Ltd
SSE:600941
10.4
6%
1.7
JP
SoftBank Group Corp
TSE:9984
18.8
-51%
N/A
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
31.7
17%
1.9
JP
SoftBank Corp
TSE:9434
21.9
N/A N/A
JP
KDDI Corp
TSE:9433
15.3
11%
1.4
MX
America Movil SAB de CV
BMV:AMXB
20.8
77%
0.3
UK
Vodafone Group PLC
LSE:VOD
Negative Multiple: -6 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
H
Hutchison Telecommunications (Australia) Ltd
ASX:HTA
Average EV/EBITDA: 94.4
600.1
N/A N/A
ZA
M
MTN Group Ltd
JSE:MTN
Not Available
17%
N/A
US
T-Mobile US Inc
NASDAQ:TMUS
11.1
9%
1.2
ZA
V
Vodacom Group Ltd
JSE:VOD
Not Available N/A N/A
CN
China Mobile Ltd
SSE:600941
8.1
35%
0.2
JP
SoftBank Group Corp
TSE:9984
19.5
13%
1.5
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
12.7
N/A N/A
JP
SoftBank Corp
TSE:9434
8.2
4%
2.1
JP
KDDI Corp
TSE:9433
6.9
4%
1.7
MX
America Movil SAB de CV
BMV:AMXB
4.4
6%
0.7
UK
Vodafone Group PLC
LSE:VOD
178.3
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
H
Hutchison Telecommunications (Australia) Ltd
ASX:HTA
Average EV/EBIT: 144
600.1
N/A N/A
ZA
M
MTN Group Ltd
JSE:MTN
Not Available
27%
N/A
US
T-Mobile US Inc
NASDAQ:TMUS
18.3
12%
1.5
ZA
V
Vodacom Group Ltd
JSE:VOD
Not Available
11%
N/A
CN
China Mobile Ltd
SSE:600941
8.1
6%
1.4
JP
SoftBank Group Corp
TSE:9984
42.7
18%
2.4
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
24.8
N/A N/A
JP
SoftBank Corp
TSE:9434
14.4
N/A N/A
JP
KDDI Corp
TSE:9433
11.3
N/A N/A
MX
America Movil SAB de CV
BMV:AMXB
8.6
7%
1.2
UK
Vodafone Group PLC
LSE:VOD
568.2
N/A N/A

See Also

Summary
HTA intrinsic value, competitors valuation, and company profile.
DCF Valuation
HTA stock valuation using Discount Cash Flow valuation method.
Relative Valuation
HTA stock valuation using valuation multiples.
Wall Street Estimates
HTA price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
HTA stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 274,900+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.