Hexagon Energy Materials Ltd
ASX:HXG
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Hexagon Energy Materials Ltd
ASX:HXG
|
AU |
|
Betsson AB
STO:BETS B
|
SE |
|
T
|
Transmit Entertainment Ltd
HKEX:1326
|
HK |
|
Karel Elektronik Sanayi ve Ticaret AS
IST:KAREL.E
|
TR |
Income Statement
Earnings Waterfall
Hexagon Energy Materials Ltd
Income Statement
Hexagon Energy Materials Ltd
| Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||
| Revenue |
3
N/A
|
3
-13%
|
2
-46%
|
1
-11%
|
1
-27%
|
0
-60%
|
0
-95%
|
0
+400%
|
0
+10%
|
0
+9%
|
0
-33%
|
0
-88%
|
0
+52%
|
0
N/A
|
0
N/A
|
0
-30%
|
0
+2%
|
0
-16%
|
0
-35%
|
0
+202%
|
0
+204%
|
0
+14%
|
0
-52%
|
0
-74%
|
0
-87%
|
0
+198%
|
0
+3%
|
0
+145%
|
0
+215%
|
0
-29%
|
0
N/A
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||
| Cost of Revenue |
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Gross Profit |
1
N/A
|
1
-45%
|
(0)
N/A
|
0
N/A
|
0
+380%
|
0
-25%
|
(1)
N/A
|
(1)
-21%
|
(1)
+56%
|
(1)
-28%
|
(1)
-7%
|
(1)
-8%
|
(1)
+11%
|
(0)
+41%
|
(0)
+54%
|
(0)
-31%
|
(0)
-17%
|
(0)
-6%
|
(0)
-19%
|
(0)
-14%
|
(0)
+5%
|
(0)
-5%
|
(0)
+47%
|
(0)
-37%
|
(0)
+32%
|
(0)
-91%
|
(0)
+17%
|
(0)
+12%
|
0
N/A
|
(0)
N/A
|
(0)
-86%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||
| Operating Expenses |
(5)
|
(5)
|
(4)
|
(4)
|
(1)
|
(0)
|
(4)
|
(8)
|
(4)
|
(1)
|
(1)
|
(4)
|
(4)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(4)
|
(4)
|
(3)
|
(2)
|
(2)
|
(14)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
|
| Selling, General & Administrative |
(4)
|
(4)
|
(3)
|
(2)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(4)
|
(4)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Research & Development |
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(4)
|
(7)
|
(4)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(13)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
|
| Operating Income |
(4)
N/A
|
(4)
-2%
|
(4)
+8%
|
(4)
-1%
|
(1)
+76%
|
(0)
+73%
|
(5)
-1 946%
|
(10)
-81%
|
(5)
+48%
|
(1)
+70%
|
(2)
-23%
|
(5)
-160%
|
(5)
+2%
|
(2)
+60%
|
(1)
+47%
|
(1)
-39%
|
(1)
+5%
|
(2)
-40%
|
(2)
-33%
|
(3)
-28%
|
(4)
-28%
|
(4)
-7%
|
(3)
+31%
|
(2)
+25%
|
(2)
-1%
|
(15)
-575%
|
(3)
+82%
|
(2)
+17%
|
(1)
+44%
|
(2)
-36%
|
(2)
-23%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
(2)
|
(2)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(12)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
|
| Pre-Tax Income |
(6)
N/A
|
(6)
-2%
|
(5)
+9%
|
(4)
+26%
|
(1)
+78%
|
(0)
+70%
|
(5)
-1 946%
|
(10)
-83%
|
(5)
+47%
|
(2)
+69%
|
(2)
-17%
|
(5)
-180%
|
(6)
-7%
|
(2)
+66%
|
(1)
+29%
|
(2)
-27%
|
(2)
+12%
|
(0)
+72%
|
(1)
-197%
|
(3)
-127%
|
(4)
-19%
|
(3)
+4%
|
(2)
+31%
|
(2)
+26%
|
(2)
-5%
|
(15)
-709%
|
(14)
+2%
|
(2)
+87%
|
(1)
+48%
|
(0)
+65%
|
(2)
-369%
|
|
| Net Income | ||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(6)
|
(6)
|
(5)
|
(4)
|
(1)
|
(0)
|
(5)
|
(10)
|
(5)
|
(0)
|
(2)
|
(7)
|
(6)
|
(2)
|
(1)
|
(2)
|
(2)
|
(0)
|
(1)
|
(3)
|
(4)
|
(3)
|
(2)
|
(2)
|
(2)
|
(15)
|
(14)
|
(2)
|
(1)
|
(0)
|
(2)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(6)
N/A
|
(6)
-5%
|
(7)
-18%
|
(6)
+8%
|
(2)
+62%
|
(1)
+60%
|
(5)
-399%
|
(9)
-92%
|
(5)
+43%
|
(0)
+93%
|
(2)
-425%
|
(7)
-247%
|
(6)
+13%
|
(2)
+64%
|
(3)
-26%
|
(3)
-18%
|
(2)
+44%
|
(0)
+74%
|
(1)
-197%
|
(3)
-127%
|
(4)
-19%
|
(3)
+4%
|
(2)
+31%
|
(2)
+27%
|
(2)
-6%
|
(15)
-709%
|
(14)
+2%
|
(2)
+87%
|
(1)
+48%
|
(0)
+65%
|
(2)
-369%
|
|
| EPS (Diluted) |
-3.37
N/A
|
-3.14
+7%
|
-2.84
+10%
|
-2.07
+27%
|
-0.67
+68%
|
-0.3
+55%
|
-0.29
+3%
|
-0.12
+59%
|
-0.07
+42%
|
-0.01
+86%
|
-0.02
-100%
|
-0.05
-150%
|
-0.04
+20%
|
-0.01
+75%
|
-0.01
N/A
|
0
N/A
|
-0.01
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.03
-200%
|
-0.03
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|