Hexagon Energy Materials Ltd
ASX:HXG

Watchlist Manager
Hexagon Energy Materials Ltd Logo
Hexagon Energy Materials Ltd
ASX:HXG
Watchlist
Price: 0.02 AUD Market Closed
Market Cap: 10.3m AUD

Relative Value

HXG doesn't have a meaningful market cap.

There is not enough data to reliably calculate the relative value of HXG.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HXG Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
10
Median 3Y
0
Median 5Y
632.1
Industry
2.1
vs History
vs Industry
Median 3Y
-6.6
Median 5Y
-6.6
Industry
19.3
vs History
vs Industry
11
Median 3Y
-8.7
Median 5Y
-8.7
Industry
11.2
vs History
vs Industry
15
Median 3Y
-7.4
Median 5Y
-7.3
Industry
18.5
vs History
20
vs Industry
7
Median 3Y
5.1
Median 5Y
5.1
Industry
2.2
vs History
vs Industry
10
Median 3Y
0
Median 5Y
568.8
Industry
2.5
vs History
vs Industry
0
Median 3Y
-20.7
Median 5Y
-21.7
Industry
8.5
vs History
vs Industry
Median 3Y
-5
Median 5Y
-5
Industry
12.6
vs History
vs Industry
Median 3Y
-5
Median 5Y
-5
Industry
15.2
vs History
vs Industry
15
Median 3Y
-7.6
Median 5Y
-8.2
Industry
12.6
vs History
vs Industry
14
Median 3Y
-7.5
Median 5Y
-7.1
Industry
16.9
vs History
39
vs Industry
18
Median 3Y
3.2
Median 5Y
3.4
Industry
1.9

Multiples Across Competitors

HXG Competitors Multiples
Hexagon Energy Materials Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Hexagon Energy Materials Ltd
ASX:HXG
10.3m AUD 0 -6.6 -5 -5
AU
Rio Tinto Ltd
ASX:RIO
247.3B AUD 3.1 16.2 8.5 12.2
AU
BHP Group Ltd
ASX:BHP
239.7B AUD 3.1 17.8 6.8 8.7
UK
Rio Tinto PLC
LSE:RIO
101.7B GBP 2.6 13.4 121.9 175.2
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
1.4T MXN 4.5 17.8 8.6 10.1
CH
Glencore PLC
LSE:GLEN
51B GBP 0.3 -33.6 261.3 787.2
CN
CMOC Group Ltd
SSE:603993
463.8B CNY 2.3 23.8 14.6 14.6
SA
Saudi Arabian Mining Company SJSC
SAU:1211
248.9B SAR 6.6 44.7 20 30.2
CN
China Molybdenum Co Ltd
OTC:CMCLF
57.8B USD 2 20.7 12.8 12.8
UK
Anglo American PLC
LSE:AAL
38.3B GBP 2.4 -12.1 131 232.5
ZA
African Rainbow Minerals Ltd
JSE:ARI
39.5B Zac 0 0 0 0
P/E Multiple
Earnings Growth PEG
AU
Hexagon Energy Materials Ltd
ASX:HXG
Average P/E: 22
Negative Multiple: -6.6
N/A N/A
AU
Rio Tinto Ltd
ASX:RIO
16.2
2%
8.1
AU
BHP Group Ltd
ASX:BHP
17.8
6%
3
UK
Rio Tinto PLC
LSE:RIO
13.4
2%
6.7
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
17.8
16%
1.1
CH
Glencore PLC
LSE:GLEN
Negative Multiple: -33.6 N/A N/A
CN
CMOC Group Ltd
SSE:603993
23.8
24%
1
SA
Saudi Arabian Mining Company SJSC
SAU:1211
44.7
45%
1
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
20.7
25%
0.8
UK
Anglo American PLC
LSE:AAL
Negative Multiple: -12.1 N/A N/A
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
-51%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Hexagon Energy Materials Ltd
ASX:HXG
Average EV/EBITDA: 65.1
Negative Multiple: -5
N/A N/A
AU
Rio Tinto Ltd
ASX:RIO
8.5
7%
1.2
AU
BHP Group Ltd
ASX:BHP
6.8
3%
2.3
UK
Rio Tinto PLC
LSE:RIO
121.9
8%
15.2
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
8.6
10%
0.9
CH
Glencore PLC
LSE:GLEN
261.3
17%
15.4
CN
CMOC Group Ltd
SSE:603993
14.6
24%
0.6
SA
Saudi Arabian Mining Company SJSC
SAU:1211
20
12%
1.7
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
12.8
24%
0.5
UK
Anglo American PLC
LSE:AAL
131
4%
32.8
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Hexagon Energy Materials Ltd
ASX:HXG
Average EV/EBIT: 142.6
Negative Multiple: -5
N/A N/A
AU
Rio Tinto Ltd
ASX:RIO
12.2
9%
1.4
AU
BHP Group Ltd
ASX:BHP
8.7
2%
4.4
UK
Rio Tinto PLC
LSE:RIO
175.2
8%
21.9
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
10.1
10%
1
CH
Glencore PLC
LSE:GLEN
787.2
29%
27.1
CN
CMOC Group Ltd
SSE:603993
14.6
19%
0.8
SA
Saudi Arabian Mining Company SJSC
SAU:1211
30.2
18%
1.7
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
12.8
19%
0.7
UK
Anglo American PLC
LSE:AAL
232.5
9%
25.8
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available N/A N/A