Imagion Biosystems Ltd
ASX:IBX
Cash Flow Statement
Cash Flow Statement
Imagion Biosystems Ltd
| Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||
| Stock-Based Compensation |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Change in Working Capital |
0
|
0
|
2
|
2
|
2
|
5
|
3
|
0
|
3
|
3
|
4
|
4
|
0
|
(0)
|
|
| Cash from Operating Activities |
(7)
N/A
|
(6)
+2%
|
(4)
+35%
|
(2)
+43%
|
(5)
-93%
|
(4)
+13%
|
(5)
-27%
|
(9)
-81%
|
(8)
+12%
|
(9)
-15%
|
(8)
+10%
|
(2)
+70%
|
(1)
+48%
|
(3)
-128%
|
|
| Investing Cash Flow | |||||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
(0)
N/A
|
(0)
+39%
|
(0)
+76%
|
(0)
N/A
|
(0)
+36%
|
(0)
-1 410%
|
(0)
-160%
|
(0)
-18%
|
(0)
-28%
|
(0)
+31%
|
(0)
+41%
|
(0)
+56%
|
0
N/A
|
0
N/A
|
|
| Financing Cash Flow | |||||||||||||||
| Net Issuance of Common Stock |
4
|
0
|
3
|
6
|
16
|
15
|
6
|
4
|
0
|
0
|
2
|
2
|
3
|
0
|
|
| Net Issuance of Debt |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(1)
|
1
|
3
|
1
|
1
|
0
|
|
| Other |
(0)
|
0
|
(0)
|
0
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
(0)
|
(1)
|
(0)
|
(0)
|
0
|
|
| Cash from Financing Activities |
4
N/A
|
4
0%
|
3
-19%
|
6
+70%
|
15
+157%
|
14
-6%
|
5
-62%
|
3
-32%
|
(1)
N/A
|
1
N/A
|
4
+218%
|
2
-42%
|
4
+45%
|
3
-6%
|
|
| Change in Cash | |||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
1
|
1
|
0
|
(0)
|
(0)
|
0
|
0
|
|
| Net Change in Cash |
(3)
N/A
|
(2)
+2%
|
(1)
+61%
|
3
N/A
|
10
+208%
|
10
-2%
|
0
-98%
|
(5)
N/A
|
(9)
-66%
|
(8)
+10%
|
(4)
+48%
|
(0)
+98%
|
2
N/A
|
1
-79%
|
|
| Free Cash Flow | |||||||||||||||
| Free Cash Flow |
(7)
N/A
|
(6)
+3%
|
(4)
+35%
|
(2)
+43%
|
(5)
-93%
|
(4)
+11%
|
(5)
-31%
|
(10)
-78%
|
(9)
+10%
|
(10)
-12%
|
(9)
+12%
|
(3)
+69%
|
(1)
+52%
|
(3)
-128%
|
|