Imagion Biosystems Ltd
ASX:IBX

Watchlist Manager
Imagion Biosystems Ltd Logo
Imagion Biosystems Ltd
ASX:IBX
Watchlist
Price: 0.028 AUD
Market Cap: 12.3m AUD

Relative Value

IBX doesn't have a meaningful market cap.

The Relative Value of one IBX stock under the Base Case scenario is 0.007 AUD. Compared to the current market price of 0.028 AUD, Imagion Biosystems Ltd is Overvalued by 74%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

IBX Relative Value
Base Case
0.007 AUD
Overvaluation 74%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
66
vs Industry
38
Median 3Y
22.6
Median 5Y
522.9
Industry
2.4
vs History
vs Industry
Median 3Y
-5.6
Median 5Y
-30.4
Industry
22.6
vs History
vs Industry
Median 3Y
-9.3
Median 5Y
-36.9
Industry
14.6
vs History
vs Industry
Median 3Y
-13.7
Median 5Y
-34.4
Industry
21.8
vs History
vs Industry
35
Median 3Y
-3.3
Median 5Y
56.2
Industry
2.3
vs History
66
vs Industry
36
Median 3Y
25.9
Median 5Y
521.4
Industry
2.6
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
5.2
vs History
vs Industry
Median 3Y
-10.1
Median 5Y
-24.5
Industry
12
vs History
vs Industry
Median 3Y
-10.1
Median 5Y
-24.5
Industry
16.6
vs History
vs Industry
Median 3Y
-10.4
Median 5Y
-36.8
Industry
14.9
vs History
vs Industry
Median 3Y
-9.8
Median 5Y
-34.6
Industry
19
vs History
vs Industry
24
Median 3Y
17.3
Median 5Y
74.6
Industry
1.9

Multiples Across Competitors

IBX Competitors Multiples
Imagion Biosystems Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Imagion Biosystems Ltd
ASX:IBX
12.3m AUD 11.6 -5.6 -15 -15
US
Abbott Laboratories
NYSE:ABT
220.8B USD 5 15.8 20.3 28.2
US
Intuitive Surgical Inc
NASDAQ:ISRG
195.9B USD 20.4 71.3 55.4 66.6
US
Boston Scientific Corp
NYSE:BSX
149.7B USD 7.7 53.6 31.7 42.8
US
Stryker Corp
NYSE:SYK
145.9B USD 6.1 50 24.7 29.9
IE
Medtronic PLC
NYSE:MDT
120.1B USD 3.5 25.8 14.3 20.6
DE
Siemens Healthineers AG
XETRA:SHL
55.6B EUR 2.4 25.6 14.3 20
US
Becton Dickinson and Co
NYSE:BDX
53.3B USD 2.5 33.2 12.9 23.2
US
IDEXX Laboratories Inc
NASDAQ:IDXX
51.4B USD 12.7 52.1 37.5 41.6
US
Edwards Lifesciences Corp
NYSE:EW
44.6B USD 7.8 10.8 23.7 26
US
Resmed Inc
NYSE:RMD
38B USD 7.4 27.1 19.5 22.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Imagion Biosystems Ltd
ASX:IBX
Average EV/EBITDA: 25.4
Negative Multiple: -15
N/A N/A
US
Abbott Laboratories
NYSE:ABT
20.3
13%
1.6
US
Intuitive Surgical Inc
NASDAQ:ISRG
55.4
25%
2.2
US
Boston Scientific Corp
NYSE:BSX
31.7
22%
1.4
US
Stryker Corp
NYSE:SYK
24.7
13%
1.9
IE
Medtronic PLC
NYSE:MDT
14.3
8%
1.8
DE
Siemens Healthineers AG
XETRA:SHL
14.3
12%
1.2
US
Becton Dickinson and Co
NYSE:BDX
12.9
11%
1.2
US
IDEXX Laboratories Inc
NASDAQ:IDXX
37.5
13%
2.9
US
Edwards Lifesciences Corp
NYSE:EW
23.7
12%
2
US
Resmed Inc
NYSE:RMD
19.5
9%
2.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Imagion Biosystems Ltd
ASX:IBX
Average EV/EBIT: 32.1
Negative Multiple: -15
N/A N/A
US
Abbott Laboratories
NYSE:ABT
28.2
23%
1.2
US
Intuitive Surgical Inc
NASDAQ:ISRG
66.6
26%
2.6
US
Boston Scientific Corp
NYSE:BSX
42.8
32%
1.3
US
Stryker Corp
NYSE:SYK
29.9
16%
1.9
IE
Medtronic PLC
NYSE:MDT
20.6
17%
1.2
DE
Siemens Healthineers AG
XETRA:SHL
20
17%
1.2
US
Becton Dickinson and Co
NYSE:BDX
23.2
27%
0.9
US
IDEXX Laboratories Inc
NASDAQ:IDXX
41.6
14%
3
US
Edwards Lifesciences Corp
NYSE:EW
26
13%
2
US
Resmed Inc
NYSE:RMD
22.2
12%
1.9