Icar Asia Ltd
ASX:ICQ
Balance Sheet
Balance Sheet Decomposition
Icar Asia Ltd
Icar Asia Ltd
Balance Sheet
Icar Asia Ltd
| Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
0
|
6
|
12
|
15
|
19
|
22
|
16
|
10
|
7
|
2
|
|
| Cash |
0
|
6
|
12
|
15
|
19
|
22
|
16
|
10
|
7
|
2
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
5
|
5
|
0
|
0
|
0
|
|
| Total Receivables |
0
|
0
|
1
|
1
|
2
|
2
|
2
|
3
|
3
|
4
|
|
| Accounts Receivables |
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
2
|
2
|
|
| Other Current Assets |
0
|
0
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Total Current Assets |
0
|
7
|
14
|
17
|
21
|
29
|
24
|
14
|
11
|
6
|
|
| PP&E Net |
0
|
0
|
1
|
1
|
0
|
1
|
1
|
1
|
2
|
2
|
|
| PP&E Gross |
0
|
0
|
1
|
1
|
0
|
1
|
1
|
1
|
2
|
2
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
1
|
2
|
2
|
2
|
2
|
3
|
3
|
|
| Intangible Assets |
0
|
2
|
2
|
6
|
7
|
7
|
8
|
9
|
10
|
8
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Assets |
0
|
3
|
5
|
17
|
17
|
17
|
18
|
20
|
25
|
22
|
|
| Total Assets |
0
N/A
|
11
+11 260%
|
21
+85%
|
41
+94%
|
45
+11%
|
55
+21%
|
51
-7%
|
43
-15%
|
48
+10%
|
39
-19%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
3
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
1
|
1
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
| Other Current Liabilities |
1
|
2
|
1
|
3
|
1
|
1
|
1
|
2
|
4
|
4
|
|
| Total Current Liabilities |
1
|
2
|
2
|
5
|
3
|
5
|
4
|
6
|
9
|
11
|
|
| Long-Term Debt |
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
|
| Total Liabilities |
2
N/A
|
3
+47%
|
3
+12%
|
6
+79%
|
4
-37%
|
5
+43%
|
4
-19%
|
6
+44%
|
11
+69%
|
12
+16%
|
|
| Equity | |||||||||||
| Common Stock |
9
|
21
|
37
|
70
|
89
|
113
|
122
|
124
|
132
|
134
|
|
| Retained Earnings |
11
|
13
|
19
|
35
|
48
|
63
|
76
|
89
|
99
|
108
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
1
|
0
|
2
|
4
|
0
|
|
| Total Equity |
2
N/A
|
8
N/A
|
18
+111%
|
35
+97%
|
41
+19%
|
49
+19%
|
46
-6%
|
37
-20%
|
37
+0%
|
27
-28%
|
|
| Total Liabilities & Equity |
0
N/A
|
11
+11 260%
|
21
+85%
|
41
+94%
|
45
+11%
|
55
+21%
|
51
-7%
|
43
-15%
|
48
+10%
|
39
-19%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
139
|
139
|
185
|
218
|
248
|
323
|
378
|
383
|
424
|
434
|
|