Icar Asia Ltd
ASX:ICQ
Icar Asia Ltd
ASX:ICQ
Price:
0.53
AUD
Market Closed
Market Cap:
AU$238.4m
Income Statement
Earnings Waterfall
Icar Asia Ltd
Icar Asia Ltd
Income Statement
Icar Asia Ltd
Icar Asia Ltd
Currency: AUD
| Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||
| Revenue |
2
N/A
|
3
+41%
|
4
+55%
|
6
+44%
|
7
+8%
|
7
-2%
|
8
+20%
|
9
+14%
|
10
+6%
|
12
+20%
|
13
+9%
|
15
+18%
|
15
+2%
|
14
-7%
|
16
+14%
|
|
| Gross Profit | ||||||||||||||||
| Cost of Revenue |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(3)
|
|
| Gross Profit |
2
N/A
|
2
+46%
|
4
+62%
|
6
+48%
|
7
+9%
|
6
-1%
|
8
+21%
|
9
+14%
|
9
+7%
|
11
+21%
|
12
+9%
|
14
+15%
|
14
+1%
|
13
-11%
|
13
-1%
|
|
| Operating Income | ||||||||||||||||
| Operating Expenses |
(12)
|
(16)
|
(22)
|
(19)
|
(19)
|
(22)
|
(24)
|
(23)
|
(23)
|
(25)
|
(25)
|
(25)
|
(25)
|
(23)
|
(22)
|
|
| Selling, General & Administrative |
(12)
|
(16)
|
(18)
|
(17)
|
(17)
|
(20)
|
(22)
|
(21)
|
(21)
|
(23)
|
(22)
|
(21)
|
(21)
|
(19)
|
(19)
|
|
| Depreciation & Amortization |
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
(4)
|
(4)
|
(3)
|
|
| Other Operating Expenses |
0
|
0
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(10)
N/A
|
(14)
-33%
|
(18)
-30%
|
(13)
+29%
|
(12)
+6%
|
(15)
-25%
|
(16)
-5%
|
(14)
+14%
|
(13)
+3%
|
(14)
-5%
|
(12)
+11%
|
(10)
+17%
|
(11)
-5%
|
(10)
+6%
|
(9)
+8%
|
|
| Pre-Tax Income | ||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
|
| Non-Reccuring Items |
0
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(10)
N/A
|
(17)
-65%
|
(18)
-8%
|
(13)
+30%
|
(12)
+7%
|
(15)
-26%
|
(15)
-5%
|
(13)
+14%
|
(13)
+3%
|
(14)
-5%
|
(12)
+8%
|
(11)
+15%
|
(11)
-5%
|
(11)
+5%
|
(9)
+12%
|
|
| Net Income | ||||||||||||||||
| Tax Provision |
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Income from Continuing Operations |
(10)
|
(17)
|
(18)
|
(13)
|
(12)
|
(15)
|
(16)
|
(13)
|
(13)
|
(14)
|
(13)
|
(11)
|
(11)
|
(11)
|
(9)
|
|
| Net Income (Common) |
(10)
N/A
|
(17)
-64%
|
(18)
-7%
|
(13)
+30%
|
(12)
+7%
|
(15)
-28%
|
(16)
-5%
|
(13)
+15%
|
(13)
+3%
|
(14)
-5%
|
(13)
+8%
|
(11)
+14%
|
(11)
-5%
|
(11)
+6%
|
(9)
+12%
|
|
| EPS (Diluted) |
-0.05
N/A
|
-0.08
-60%
|
-0.08
N/A
|
-0.05
+38%
|
-0.05
N/A
|
-0.05
N/A
|
-0.05
N/A
|
-0.04
+20%
|
-0.03
+25%
|
-0.04
-33%
|
-0.03
+25%
|
-0.03
N/A
|
-0.03
N/A
|
-0.02
+33%
|
-0.02
N/A
|
|
Switch to:
Switch to:
See Also
Discover More
