Intelicare Holdings Ltd
ASX:ICR
Balance Sheet
Balance Sheet Decomposition
Intelicare Holdings Ltd
Intelicare Holdings Ltd
Balance Sheet
Intelicare Holdings Ltd
| Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | Jun-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Cash & Cash Equivalents |
0
|
4
|
3
|
2
|
2
|
1
|
0
|
|
| Cash Equivalents |
0
|
4
|
3
|
2
|
2
|
1
|
0
|
|
| Total Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
0
|
4
|
3
|
3
|
2
|
1
|
1
|
|
| PP&E Net |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
0
N/A
|
5
+2 397%
|
3
-28%
|
3
-16%
|
2
-14%
|
2
-39%
|
1
-33%
|
|
| Liabilities | ||||||||
| Accounts Payable |
0
|
1
|
1
|
1
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
1
|
1
|
0
|
|
| Other Current Liabilities |
0
|
0
|
0
|
1
|
1
|
1
|
1
|
|
| Total Current Liabilities |
0
|
1
|
1
|
1
|
2
|
2
|
2
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
0
N/A
|
1
+175%
|
1
+12%
|
1
+59%
|
2
+15%
|
2
+10%
|
2
+10%
|
|
| Equity | ||||||||
| Common Stock |
1
|
7
|
9
|
12
|
14
|
15
|
16
|
|
| Retained Earnings |
1
|
3
|
7
|
10
|
13
|
15
|
17
|
|
| Total Equity |
0
N/A
|
4
N/A
|
3
-36%
|
2
-40%
|
1
-39%
|
0
N/A
|
1
-395%
|
|
| Total Liabilities & Equity |
0
N/A
|
5
+2 397%
|
3
-28%
|
3
-16%
|
2
-14%
|
2
-39%
|
1
-33%
|
|
| Shares Outstanding | ||||||||
| Common Shares Outstanding |
84
|
84
|
95
|
135
|
210
|
292
|
487
|
|