Intelicare Holdings Ltd
ASX:ICR

Watchlist Manager
Intelicare Holdings Ltd Logo
Intelicare Holdings Ltd
ASX:ICR
Watchlist
Price: 0.028 AUD
Market Cap: AU$17m

Relative Value

ICR doesn't have a meaningful market cap.

The Relative Value of one ICR stock under the Base Case scenario is hidden AUD. Compared to the current market price of 0.028 AUD, Intelicare Holdings Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ICR Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

ICR Competitors Multiples
Intelicare Holdings Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Intelicare Holdings Ltd
ASX:ICR
17m AUD 10.8 -7.6 -8 -8
US
Veeva Systems Inc
NYSE:VEEV
34B USD 11 39.4 29.3 30.7
US
Cerner Corp
LSE:0R00
31.3B USD 5.4 53.1 21.9 43.2
AU
Pro Medicus Ltd
ASX:PME
18.8B AUD 86.9 166.4 114.9 114.9
JP
M3 Inc
TSE:2413
1.3T JPY 3.8 27.6 13.9 17.1
US
Doximity Inc
NYSE:DOCS
7.2B USD 11.6 28.5 24.5 25.7
SE
Sectra AB
STO:SECT B
43.4B SEK 19.6 67.7 -132.4 -132.4
US
Waystar Holding Corp
NASDAQ:WAY
4.8B USD 4.5 41.7 14.2 22.3
CN
Winning Health Technology Group Co Ltd
SZSE:300253
24.7B CNY 11.8 -83.2 -164.4 -164.4
IN
Inventurus Knowledge Solutions Ltd
NSE:IKS
265.4B INR 9.9 54.3 33.4 39
US
Vocera Communications Inc
F:V00
2.4B EUR 11.9 -328 311.5 4 987.4
P/E Multiple
Earnings Growth PEG
AU
Intelicare Holdings Ltd
ASX:ICR
Average P/E: 59.8
Negative Multiple: -7.6
N/A N/A
US
Veeva Systems Inc
NYSE:VEEV
39.4
32%
1.2
US
C
Cerner Corp
LSE:0R00
53.1
N/A N/A
AU
Pro Medicus Ltd
ASX:PME
166.4
32%
5.2
JP
M3 Inc
TSE:2413
27.6
16%
1.7
US
Doximity Inc
NYSE:DOCS
28.5
18%
1.6
SE
Sectra AB
STO:SECT B
67.7
17%
4
US
W
Waystar Holding Corp
NASDAQ:WAY
41.7
N/A N/A
CN
Winning Health Technology Group Co Ltd
SZSE:300253
Negative Multiple: -83.2
69%
N/A
IN
I
Inventurus Knowledge Solutions Ltd
NSE:IKS
54.3
31%
1.8
US
V
Vocera Communications Inc
F:V00
Negative Multiple: -328 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Intelicare Holdings Ltd
ASX:ICR
Average EV/EBITDA: 70.5
Negative Multiple: -8
N/A N/A
US
Veeva Systems Inc
NYSE:VEEV
29.3
38%
0.8
US
C
Cerner Corp
LSE:0R00
21.9
N/A N/A
AU
Pro Medicus Ltd
ASX:PME
114.9
32%
3.6
JP
M3 Inc
TSE:2413
13.9
14%
1
US
Doximity Inc
NYSE:DOCS
24.5
23%
1.1
SE
Sectra AB
STO:SECT B
Negative Multiple: -132.4 N/A N/A
US
W
Waystar Holding Corp
NASDAQ:WAY
14.2
24%
0.6
CN
Winning Health Technology Group Co Ltd
SZSE:300253
Negative Multiple: -164.4
36%
N/A
IN
I
Inventurus Knowledge Solutions Ltd
NSE:IKS
33.4
24%
1.4
US
V
Vocera Communications Inc
F:V00
311.5
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Intelicare Holdings Ltd
ASX:ICR
Average EV/EBIT: 660
Negative Multiple: -8
N/A N/A
US
Veeva Systems Inc
NYSE:VEEV
30.7
39%
0.8
US
C
Cerner Corp
LSE:0R00
43.2
N/A N/A
AU
Pro Medicus Ltd
ASX:PME
114.9
31%
3.7
JP
M3 Inc
TSE:2413
17.1
N/A N/A
US
Doximity Inc
NYSE:DOCS
25.7
25%
1
SE
Sectra AB
STO:SECT B
Negative Multiple: -132.4 N/A N/A
US
W
Waystar Holding Corp
NASDAQ:WAY
22.3
58%
0.4
CN
Winning Health Technology Group Co Ltd
SZSE:300253
Negative Multiple: -164.4
47%
N/A
IN
I
Inventurus Knowledge Solutions Ltd
NSE:IKS
39
26%
1.5
US
V
Vocera Communications Inc
F:V00
4 987.4
N/A N/A