ICSGlobal Ltd
ASX:ICS
Cash Flow Statement
Cash Flow Statement
ICSGlobal Ltd
| Dec-2002 | Jun-2003 | Dec-2003 | Jun-2004 | Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Operating Activities |
(3)
N/A
|
(3)
+4%
|
(2)
+8%
|
(2)
+7%
|
(2)
+3%
|
(2)
-2%
|
(3)
-14%
|
(3)
-3%
|
(3)
+5%
|
(3)
-2%
|
(2)
+8%
|
(2)
+15%
|
(2)
-11%
|
(3)
-12%
|
(2)
+16%
|
(1)
+32%
|
(1)
+65%
|
(0)
+96%
|
0
N/A
|
0
-3%
|
0
-7%
|
1
+112%
|
1
+56%
|
1
+17%
|
1
-36%
|
1
+116%
|
1
-10%
|
0
-80%
|
1
+420%
|
1
-47%
|
0
-63%
|
1
+462%
|
1
-40%
|
1
+47%
|
3
+167%
|
(1)
N/A
|
(3)
-512%
|
(0)
+86%
|
(0)
+40%
|
(0)
-5%
|
(0)
-37%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
5
|
17
|
16
|
0
|
0
|
|
| Cash from Investing Activities |
(0)
N/A
|
(0)
-363%
|
(0)
+3%
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-33%
|
(0)
+25%
|
(0)
+33%
|
(0)
-100%
|
(1)
-2 975%
|
(1)
+2%
|
(1)
+22%
|
(1)
-13%
|
(0)
+87%
|
0
N/A
|
(0)
N/A
|
(0)
-42%
|
0
N/A
|
0
+100%
|
0
-25%
|
0
+50%
|
0
N/A
|
(0)
N/A
|
(0)
-18%
|
(0)
-47%
|
(1)
-40%
|
(0)
+42%
|
(0)
+27%
|
(0)
+41%
|
(0)
+56%
|
(0)
-75%
|
(0)
-146%
|
(0)
-14%
|
(0)
+59%
|
3
N/A
|
5
+51%
|
17
+279%
|
16
-9%
|
0
N/A
|
0
N/A
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
3
|
3
|
3
|
2
|
2
|
2
|
2
|
3
|
3
|
5
|
3
|
3
|
3
|
1
|
3
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
2
|
0
|
0
|
0
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(2)
|
(2)
|
0
|
|
| Other |
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(17)
|
(17)
|
0
|
|
| Cash from Financing Activities |
4
N/A
|
3
-10%
|
3
-14%
|
2
-35%
|
2
+20%
|
2
+0%
|
2
-19%
|
3
+74%
|
3
+4%
|
5
+64%
|
3
-36%
|
3
-3%
|
3
N/A
|
0
-85%
|
2
+374%
|
2
-24%
|
0
-85%
|
0
+23%
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-13%
|
(0)
-33%
|
(0)
-79%
|
(0)
+2%
|
(0)
+3%
|
(0)
-13%
|
(0)
-3%
|
(1)
-22%
|
(0)
+36%
|
(0)
-14%
|
(1)
-62%
|
(1)
N/A
|
(1)
-8%
|
(1)
-8%
|
(1)
-18%
|
(1)
+1%
|
1
N/A
|
(17)
N/A
|
(19)
-10%
|
0
N/A
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
1
N/A
|
0
-77%
|
(0)
N/A
|
(1)
-614%
|
(0)
+84%
|
(0)
-100%
|
(1)
-469%
|
0
N/A
|
1
+84%
|
3
+344%
|
(0)
N/A
|
(0)
+97%
|
0
N/A
|
(3)
N/A
|
(0)
+100%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
+1 000%
|
0
+9%
|
0
-56%
|
0
+188%
|
1
+35%
|
0
-29%
|
0
-80%
|
1
+587%
|
0
-68%
|
(1)
N/A
|
0
N/A
|
0
-59%
|
(0)
N/A
|
1
N/A
|
(0)
N/A
|
0
N/A
|
3
+1 289%
|
2
-36%
|
1
-64%
|
18
+3 103%
|
(2)
N/A
|
(19)
-1 091%
|
(0)
+98%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(3)
N/A
|
(3)
-6%
|
(3)
+7%
|
(2)
+18%
|
(2)
+3%
|
(2)
-2%
|
(3)
-15%
|
(3)
-3%
|
(3)
+5%
|
(3)
-2%
|
(2)
+7%
|
(2)
+16%
|
(2)
-10%
|
(3)
-15%
|
(2)
+16%
|
(1)
+33%
|
(1)
+51%
|
(0)
+55%
|
0
N/A
|
0
+33%
|
0
-25%
|
1
+178%
|
1
+72%
|
1
-15%
|
0
-73%
|
1
+431%
|
1
-22%
|
(0)
N/A
|
1
N/A
|
1
-51%
|
0
-65%
|
1
+618%
|
1
-59%
|
1
+67%
|
3
+258%
|
(1)
N/A
|
(3)
-512%
|
(0)
+86%
|
(0)
+40%
|
(0)
-5%
|
(0)
-37%
|
|