I

ICSGlobal Ltd
ASX:ICS

Watchlist Manager
ICSGlobal Ltd
ASX:ICS
Watchlist
Price: 0.4 AUD -81.82% Market Closed
Market Cap: 4.2m AUD

Relative Value

ICS doesn't have a meaningful market cap.

There is not enough data to reliably calculate the relative value of ICS.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ICS Relative Value
Base Case
Not Available
I
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
328.8
Median 5Y
328.8
Industry
2.3
vs History
vs Industry
Median 3Y
-14.2
Median 5Y
-14.2
Industry
22.4
vs History
vs Industry
Median 3Y
-10.9
Median 5Y
-10.9
Industry
14.4
vs History
vs Industry
Median 3Y
-10.9
Median 5Y
-10.9
Industry
21.5
vs History
vs Industry
Median 3Y
1.2
Median 5Y
1.2
Industry
2.2
vs History
vs Industry
Median 3Y
69
Median 5Y
69
Industry
2.5
vs History
vs Industry
Median 3Y
-79.5
Median 5Y
-79.5
Industry
5.1
vs History
vs Industry
Median 3Y
-3
Median 5Y
-3
Industry
12
vs History
vs Industry
Median 3Y
-3
Median 5Y
-3
Industry
17.1
vs History
vs Industry
Median 3Y
-2.3
Median 5Y
-2.3
Industry
14.7
vs History
vs Industry
Median 3Y
-2.3
Median 5Y
-2.3
Industry
18.8
vs History
vs Industry
Median 3Y
13.3
Median 5Y
13.3
Industry
1.8

Multiples Across Competitors

ICS Competitors Multiples
ICSGlobal Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
ICSGlobal Ltd
ASX:ICS
4.2m AUD 328.8 -14.2 -3 -3
US
CVS Health Corp
NYSE:CVS
98.8B USD 0.3 210.6 13.9 13.9
US
Cigna Group
XMUN:CGN
62.3B EUR 0.3 11.9 7.7 9.7
US
Cigna Corp
NYSE:CI
73B USD 0.3 11.9 7.7 9.7
DE
Fresenius SE & Co KGaA
XETRA:FRE
27B EUR 1.2 23.6 10.3 15.7
DE
Fresenius Medical Care AG
XMUN:FME
23.5B EUR 1.2 32.7 10.3 22
US
Laboratory Corporation of America Holdings
NYSE:LH
20.9B USD 1.5 24.5 13.4 18.7
US
Quest Diagnostics Inc
NYSE:DGX
19.6B USD 1.8 20.3 11.3 15.2
DE
Fresenius Medical Care AG & Co KGaA
XETRA:FME
11.7B EUR 0.6 16.3 6.4 13.6
US
Guardant Health Inc
NASDAQ:GH
12.1B USD 13.4 -30.4 -32.2 -29.2
US
DaVita Inc
NYSE:DVA
8.2B USD 0.6 10.7 6.7 9.1
P/E Multiple
Earnings Growth PEG
AU
I
ICSGlobal Ltd
ASX:ICS
Average P/E: 40.3
Negative Multiple: -14.2
N/A N/A
US
CVS Health Corp
NYSE:CVS
210.6
31%
6.8
US
C
Cigna Group
XMUN:CGN
11.9
39%
0.3
US
Cigna Corp
NYSE:CI
11.9
39%
0.3
DE
Fresenius SE & Co KGaA
XETRA:FRE
23.6
71%
0.3
DE
Fresenius Medical Care AG
XMUN:FME
32.7
37%
0.9
US
Laboratory Corporation of America Holdings
NYSE:LH
24.5
30%
0.8
US
Quest Diagnostics Inc
NYSE:DGX
20.3
14%
1.5
DE
F
Fresenius Medical Care AG & Co KGaA
XETRA:FME
16.3
37%
0.4
US
Guardant Health Inc
NASDAQ:GH
Negative Multiple: -30.4 N/A N/A
US
DaVita Inc
NYSE:DVA
10.7
4%
2.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
I
ICSGlobal Ltd
ASX:ICS
Average EV/EBITDA: 9.7
Negative Multiple: -3
N/A N/A
US
CVS Health Corp
NYSE:CVS
13.9
25%
0.6
US
C
Cigna Group
XMUN:CGN
7.7
4%
1.9
US
Cigna Corp
NYSE:CI
7.7
4%
1.9
DE
Fresenius SE & Co KGaA
XETRA:FRE
10.3
14%
0.7
DE
Fresenius Medical Care AG
XMUN:FME
10.3
10%
1
US
Laboratory Corporation of America Holdings
NYSE:LH
13.4
16%
0.8
US
Quest Diagnostics Inc
NYSE:DGX
11.3
8%
1.4
DE
F
Fresenius Medical Care AG & Co KGaA
XETRA:FME
6.4
10%
0.6
US
Guardant Health Inc
NASDAQ:GH
Negative Multiple: -32.2 N/A N/A
US
DaVita Inc
NYSE:DVA
6.7
4%
1.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
I
ICSGlobal Ltd
ASX:ICS
Average EV/EBIT: 14.2
Negative Multiple: -3
N/A N/A
US
CVS Health Corp
NYSE:CVS
13.9
18%
0.8
US
C
Cigna Group
XMUN:CGN
9.7
4%
2.4
US
Cigna Corp
NYSE:CI
9.7
4%
2.4
DE
Fresenius SE & Co KGaA
XETRA:FRE
15.7
20%
0.8
DE
Fresenius Medical Care AG
XMUN:FME
22
25%
0.9
US
Laboratory Corporation of America Holdings
NYSE:LH
18.7
27%
0.7
US
Quest Diagnostics Inc
NYSE:DGX
15.2
11%
1.4
DE
F
Fresenius Medical Care AG & Co KGaA
XETRA:FME
13.6
25%
0.5
US
Guardant Health Inc
NASDAQ:GH
Negative Multiple: -29.2 N/A N/A
US
DaVita Inc
NYSE:DVA
9.1
4%
2.3