ICS Relative Valuation - ICSGlobal Ltd

Watchlist Manager

Watchlist

Price: 0.4 AUD -81.82% Market Closed

Market Cap: AU$4.2m

I	ICSGlobal Ltd ASX:ICS	AU
M	Malaysian Pacific Industries Bhd KLSE:MPI	MY
	Polar Power Inc NASDAQ:POLA	US
	Amryt Pharma Holdings Ltd LSE:AMYT	UK
S	Shanghai New Vision Microelectronics Co Ltd SSE:688593	CN
W	Webzen Inc KOSDAQ:069080	KR
	Mayur Resources Ltd ASX:MRL	AU
A	Alamar Foods Company CJSC SAU:6014	SA
U	Upsales Technology AB STO:UPSALE	SE
	Clear Channel Outdoor Holdings Inc NYSE:CCO	US
	dynaCERT Inc TSX:DYA	CA
A	Apogee Optocom Co Ltd TWSE:6426	TW
	Westone Information Industry Inc SZSE:002268	CN
	Caspin Resources Ltd ASX:CPN	AU
	Nexen Tire Corp KRX:002350	KR
	Galena Mining Ltd ASX:G1A	AU

Multiples-Based Value

ICS doesn't have a meaningful market cap.

There is not enough data to reliably calculate the multiples-based value of ICS.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Multiples-Based Value calculated?

ICS Multiples-Based Value

Base Case

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
AU	I	ICSGlobal Ltd ASX:ICS	4.2m AUD	328.8	-14.2	-3	-3
US		CVS Health Corp NYSE:CVS	89.1B USD	0.2	50.4	13.3	13.3
US	C	Cigna Group XMUN:CGN	68B EUR	0.3	13.4	7.8	9.9
US		Cigna Corp NYSE:CI	69B USD	0.3	11.6	0	0
DE		Fresenius SE & Co KGaA XETRA:FRE	24.8B EUR	1.1	19.5	9.3	13.8
DE		Fresenius Medical Care AG XMUN:FME	22.5B EUR	1.2	23.3	9	16.6
US		Laboratory Corporation of America Holdings NYSE:LH	21.7B USD	1.6	24.8	11.9	17.3
US		Quest Diagnostics Inc NYSE:DGX	21.5B USD	1.9	21.8	11.8	15.9
DE	F	Fresenius Medical Care AG & Co KGaA XETRA:FME	10.9B EUR	0.5	11	5.3	9.8
US		Guardant Health Inc NASDAQ:GH	11.1B USD	11.3	-26.6	-29.1	-26.4
US		DaVita Inc NYSE:DVA	10.6B USD	0.8	14.2	7.3	9.8

				Revenue Growth	P/S to Growth
AU	I	ICSGlobal Ltd ASX:ICS	Average P/S: 31.6 328.8	N/A	N/A
US		CVS Health Corp NYSE:CVS	0.2	4%	0.1
US	C	Cigna Group XMUN:CGN	0.3	6%	0
US		Cigna Corp NYSE:CI	0.3	6%	0
DE		Fresenius SE & Co KGaA XETRA:FRE	1.1	5%	0.2
DE		Fresenius Medical Care AG XMUN:FME	1.2	3%	0.4
US		Laboratory Corporation of America Holdings NYSE:LH	1.6	6%	0.3
US		Quest Diagnostics Inc NYSE:DGX	1.9	5%	0.4
DE	F	Fresenius Medical Care AG & Co KGaA XETRA:FME	0.5	3%	0.2
US		Guardant Health Inc NASDAQ:GH	11.3	29%	0.4
US		DaVita Inc NYSE:DVA	0.8	4%	0.2

				Earnings Growth	PEG
AU	I	ICSGlobal Ltd ASX:ICS	Average P/E: 21.1 Negative Multiple: -14.2	N/A	N/A
US		CVS Health Corp NYSE:CVS	50.4	90%	0.6
US	C	Cigna Group XMUN:CGN	13.4	19%	0.7
US		Cigna Corp NYSE:CI	11.6	19%	0.6
DE		Fresenius SE & Co KGaA XETRA:FRE	19.5	26%	0.7
DE		Fresenius Medical Care AG XMUN:FME	23.3	16%	1.5
US		Laboratory Corporation of America Holdings NYSE:LH	24.8	27%	0.9
US		Quest Diagnostics Inc NYSE:DGX	21.8	12%	1.8
DE	F	Fresenius Medical Care AG & Co KGaA XETRA:FME	11	16%	0.7
US		Guardant Health Inc NASDAQ:GH	Negative Multiple: -26.6	N/A	N/A
US		DaVita Inc NYSE:DVA	14.2	20%	0.7

				EBITDA Growth	EV/EBITDA to Growth
AU	I	ICSGlobal Ltd ASX:ICS	Average EV/EBITDA: 9.5 Negative Multiple: -3	N/A	N/A
US		CVS Health Corp NYSE:CVS	13.3	28%	0.5
US	C	Cigna Group XMUN:CGN	7.8	4%	2
US		Cigna Corp NYSE:CI	Not Available	N/A	N/A
DE		Fresenius SE & Co KGaA XETRA:FRE	9.3	10%	0.9
DE		Fresenius Medical Care AG XMUN:FME	9	7%	1.3
US		Laboratory Corporation of America Holdings NYSE:LH	11.9	10%	1.2
US		Quest Diagnostics Inc NYSE:DGX	11.8	6%	2
DE	F	Fresenius Medical Care AG & Co KGaA XETRA:FME	5.3	7%	0.8
US		Guardant Health Inc NASDAQ:GH	Negative Multiple: -29.1	N/A	N/A
US		DaVita Inc NYSE:DVA	7.3	4%	1.8

				EBIT Growth	EV/EBIT to Growth
AU	I	ICSGlobal Ltd ASX:ICS	Average EV/EBIT: 13.3 Negative Multiple: -3	N/A	N/A
US		CVS Health Corp NYSE:CVS	13.3	22%	0.6
US	C	Cigna Group XMUN:CGN	9.9	5%	2
US		Cigna Corp NYSE:CI	Not Available	N/A	N/A
DE		Fresenius SE & Co KGaA XETRA:FRE	13.8	12%	1.2
DE		Fresenius Medical Care AG XMUN:FME	16.6	11%	1.5
US		Laboratory Corporation of America Holdings NYSE:LH	17.3	18%	1
US		Quest Diagnostics Inc NYSE:DGX	15.9	9%	1.8
DE	F	Fresenius Medical Care AG & Co KGaA XETRA:FME	9.8	11%	0.9
US		Guardant Health Inc NASDAQ:GH	Negative Multiple: -26.4	N/A	N/A
US		DaVita Inc NYSE:DVA	9.8	5%	2

ICSGlobal Ltd
ASX:ICS

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

ICS Competitors Multiples
ICSGlobal Ltd Competitors

See Also

Company

Help

Tools

Stocks

ICSGlobal Ltd ASX:ICS

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

ICS Competitors Multiples ICSGlobal Ltd Competitors

See Also

Company

Help

Tools

Stocks

ICSGlobal Ltd
ASX:ICS

ICS Competitors Multiples
ICSGlobal Ltd Competitors