iCollege Ltd
ASX:ICT
Income Statement
Earnings Waterfall
iCollege Ltd
Income Statement
iCollege Ltd
| Jun-2020 | Jun-2021 | Jun-2022 | ||
|---|---|---|---|---|
| Revenue | ||||
| Revenue |
11
N/A
|
16
+51%
|
48
+197%
|
|
| Gross Profit | ||||
| Cost of Revenue |
(6)
|
(8)
|
(18)
|
|
| Gross Profit |
5
N/A
|
8
+82%
|
30
+257%
|
|
| Operating Income | ||||
| Operating Expenses |
(8)
|
(9)
|
(34)
|
|
| Selling, General & Administrative |
(6)
|
(7)
|
(24)
|
|
| Depreciation & Amortization |
(1)
|
(1)
|
(8)
|
|
| Other Operating Expenses |
(1)
|
(1)
|
(2)
|
|
| Operating Income |
(3)
N/A
|
(0)
+88%
|
(4)
-1 053%
|
|
| Pre-Tax Income | ||||
| Interest Income Expense |
(0)
|
(0)
|
(2)
|
|
| Non-Reccuring Items |
0
|
1
|
(3)
|
|
| Pre-Tax Income |
(3)
N/A
|
0
N/A
|
(9)
N/A
|
|
| Net Income | ||||
| Tax Provision |
0
|
0
|
1
|
|
| Income from Continuing Operations |
(3)
|
0
|
(9)
|
|
| Net Income (Common) |
(3)
N/A
|
0
N/A
|
(9)
N/A
|
|
| EPS (Diluted) |
-0.03
N/A
|
0
N/A
|
-0.05
N/A
|
|