iCollege Ltd
ASX:ICT

Watchlist Manager
iCollege Ltd Logo
iCollege Ltd
ASX:ICT
Watchlist
Price: 1.405 AUD -2.09% Market Closed
Market Cap: 1.5B AUD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

There is not enough data to reliably calculate the relative value of ICT.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ICT Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

31.9
P/S
P/S
Price to Sales
31.9
vs History
vs Industry
Median 3Y
31.9
Median 5Y
31.9
Industry
1.2
Forward
25.7
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
Median 3Y
-177
Median 5Y
-177
Industry
15.8
Forward
539.5
More Details
Negative
P/OCF
P/OCF
Price to OCF
N/A
vs History
vs Industry
Median 3Y
-999.7
Median 5Y
-882.3
Industry
8.1
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
Median 3Y
-866.5
Median 5Y
-764.7
Industry
12.9
More Details
23.5
P/B
P/B
Price to Book Value
23.5
vs History
vs Industry
Median 3Y
23.5
Median 5Y
22.1
Industry
1.7
More Details
32
EV/S
EV/S
Enterprise Value to Sales
32
vs History
vs Industry
Median 3Y
32
Median 5Y
32
Industry
1.4
Forward
25.8
More Details
51.2
EV/GP
EV/GP
Enterprise Value to Gross Profit
51.2
vs History
vs Industry
Median 3Y
51.2
Median 5Y
51.2
Industry
3
More Details
Negative
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
N/A
vs History
vs Industry
Median 3Y
-381
Median 5Y
-381
Industry
8
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
Median 3Y
-381
Median 5Y
-381
Industry
10.9
More Details
Negative
EV/OCF
EV/OCF
Enterprise Value to OCF
N/A
vs History
vs Industry
Median 3Y
-1 004.6
Median 5Y
-875
Industry
8.4
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
Median 3Y
-959.9
Median 5Y
-836.1
Industry
10.7
More Details
11.7
EV/IC
EV/IC
Enterprise Value to IC
11.7
vs History
vs Industry
Median 3Y
11.7
Median 5Y
11.7
Industry
1.3
More Details

Multiples Across Competitors

ICT Competitors Multiples
iCollege Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
iCollege Ltd
ASX:ICT
1.5B AUD 31.9 -177 -381 -381
ZA
Advtech Ltd
JSE:ADH
18.2B Zac 0 0 0 0
US
Duolingo Inc
NASDAQ:DUOL
17.8B USD 21.9 183.9 201.3 236.4
CN
New Oriental Education & Technology Group Inc
NYSE:EDU
8.4B USD 1.8 21.5 9.9 9.9
ZA
Stadio Holdings Ltd
JSE:SDO
7.6B Zac 0 0 0 0
US
Bright Horizons Family Solutions Inc
NYSE:BFAM
6.9B USD 2.5 42.9 21.3 28.5
CN
TAL Education Group
NYSE:TAL
6.1B USD 2.7 71.7 -776.1 -776.1
US
Stride Inc
NYSE:LRN
6B USD 2.6 20.1 11.8 15.3
ZA
Curro Holdings Ltd
JSE:COH
5.5B Zac 0 0 0 0
US
Grand Canyon Education Inc
NASDAQ:LOPE
5.2B USD 5 22.7 15.6 17.6
US
PowerSchool Holdings Inc
NYSE:PWSC
4.7B USD 6.3 -83.6 36.4 370.4
P/E Multiple
Earnings Growth PEG
AU
iCollege Ltd
ASX:ICT
Average P/E: 60.5
Negative Multiple: -177 		N/A N/A
ZA
A
Advtech Ltd
JSE:ADH
Not Available
14%
N/A
US
Duolingo Inc
NASDAQ:DUOL
183.9
51%
3.6
CN
New Oriental Education & Technology Group Inc
NYSE:EDU
21.5
31%
0.7
ZA
S
Stadio Holdings Ltd
JSE:SDO
Not Available N/A N/A
US
Bright Horizons Family Solutions Inc
NYSE:BFAM
42.9
32%
1.3
CN
TAL Education Group
NYSE:TAL
71.7
15%
4.8
US
Stride Inc
NYSE:LRN
20.1
21%
1
ZA
C
Curro Holdings Ltd
JSE:COH
Not Available N/A N/A
US
Grand Canyon Education Inc
NASDAQ:LOPE
22.7
N/A N/A
US
PowerSchool Holdings Inc
NYSE:PWSC
Negative Multiple: -83.6 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
iCollege Ltd
ASX:ICT
Average EV/EBITDA: 49.4
Negative Multiple: -381 		N/A N/A
ZA
A
Advtech Ltd
JSE:ADH
Not Available
13%
N/A
US
Duolingo Inc
NASDAQ:DUOL
201.3
95%
2.1
CN
New Oriental Education & Technology Group Inc
NYSE:EDU
9.9
26%
0.4
ZA
S
Stadio Holdings Ltd
JSE:SDO
Not Available N/A N/A
US
Bright Horizons Family Solutions Inc
NYSE:BFAM
21.3
18%
1.2
CN
TAL Education Group
NYSE:TAL
Negative Multiple: -776.1 N/A N/A
US
Stride Inc
NYSE:LRN
11.8
25%
0.5
ZA
C
Curro Holdings Ltd
JSE:COH
Not Available N/A N/A
US
Grand Canyon Education Inc
NASDAQ:LOPE
15.6
N/A N/A
US
PowerSchool Holdings Inc
NYSE:PWSC
36.4
31%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
iCollege Ltd
ASX:ICT
Average EV/EBIT: 113
Negative Multiple: -381 		N/A N/A
ZA
A
Advtech Ltd
JSE:ADH
Not Available
14%
N/A
US
Duolingo Inc
NASDAQ:DUOL
236.4
84%
2.8
CN
New Oriental Education & Technology Group Inc
NYSE:EDU
9.9
30%
0.3
ZA
S
Stadio Holdings Ltd
JSE:SDO
Not Available N/A N/A
US
Bright Horizons Family Solutions Inc
NYSE:BFAM
28.5
23%
1.2
CN
TAL Education Group
NYSE:TAL
Negative Multiple: -776.1 N/A N/A
US
Stride Inc
NYSE:LRN
15.3
31%
0.5
ZA
C
Curro Holdings Ltd
JSE:COH
Not Available N/A N/A
US
Grand Canyon Education Inc
NASDAQ:LOPE
17.6
N/A N/A
US
PowerSchool Holdings Inc
NYSE:PWSC
370.4
109%
3.4

See Also

Summary
ICT intrinsic value, competitors valuation, and company profile.
DCF Valuation
ICT stock valuation using Discount Cash Flow valuation method.
Relative Valuation
ICT stock valuation using valuation multiples.
Wall Street Estimates
ICT price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
ICT stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 265,500+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.