Intra Energy Corporation Ltd
ASX:IEC
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Intra Energy Corporation Ltd
ASX:IEC
|
AU |
|
P
|
Philly Shipyard ASA
LSE:0IM3
|
NO |
|
GlycoMimetics Inc
NASDAQ:GLYC
|
US |
Cash Flow Statement
Cash Flow Statement
Intra Energy Corporation Ltd
| Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
|
| Change in Working Capital |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Operating Activities |
(4)
N/A
|
(4)
-16%
|
(5)
-10%
|
(5)
-12%
|
(4)
+22%
|
(6)
-49%
|
(9)
-44%
|
(7)
+25%
|
(5)
+23%
|
(6)
-12%
|
(3)
+42%
|
(1)
+66%
|
1
N/A
|
2
+161%
|
0
-93%
|
(0)
N/A
|
1
N/A
|
3
+355%
|
2
-44%
|
6
+237%
|
3
-47%
|
(1)
N/A
|
2
N/A
|
1
-59%
|
2
+122%
|
2
-9%
|
(3)
N/A
|
(4)
-73%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
(0)
|
(0)
|
(4)
|
(16)
|
(15)
|
(4)
|
(7)
|
(5)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(2)
|
(2)
|
(0)
|
(2)
|
(4)
|
(0)
|
2
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Items |
0
|
0
|
0
|
0
|
(3)
|
(3)
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
1
|
0
|
1
|
1
|
|
| Cash from Investing Activities |
(0)
N/A
|
(0)
+75%
|
(0)
-650%
|
(0)
-30%
|
(6)
-1 549%
|
(19)
-200%
|
(15)
+23%
|
(5)
+67%
|
(7)
-38%
|
(5)
+24%
|
(3)
+50%
|
(2)
+35%
|
(1)
+12%
|
(1)
+5%
|
(1)
+61%
|
(0)
+53%
|
(1)
-133%
|
(2)
-234%
|
(2)
+19%
|
(0)
+74%
|
(2)
-387%
|
(4)
-110%
|
(0)
+92%
|
2
N/A
|
0
-80%
|
0
+8%
|
1
+155%
|
1
-12%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
4
|
5
|
7
|
36
|
36
|
7
|
0
|
5
|
5
|
2
|
3
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
2
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(0)
|
1
|
(0)
|
1
|
2
|
(2)
|
(4)
|
(2)
|
(1)
|
1
|
2
|
|
| Other |
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
|
| Cash from Financing Activities |
0
N/A
|
4
N/A
|
4
+10%
|
7
+52%
|
35
+417%
|
35
+1%
|
7
-81%
|
1
-79%
|
8
+436%
|
7
-8%
|
1
-85%
|
2
+98%
|
0
-77%
|
(1)
N/A
|
(0)
+79%
|
(0)
-63%
|
(1)
-116%
|
(0)
+92%
|
1
N/A
|
(0)
N/A
|
1
N/A
|
2
+150%
|
(2)
N/A
|
(4)
-74%
|
(2)
+60%
|
(1)
+59%
|
3
N/A
|
3
+14%
|
|
| Change in Cash | |||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
1
|
1
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
|
| Net Change in Cash |
(3)
N/A
|
(0)
+99%
|
(1)
-2 700%
|
1
N/A
|
24
+2 409%
|
10
-61%
|
(17)
N/A
|
(10)
+42%
|
(4)
+55%
|
(4)
+10%
|
(5)
-25%
|
(1)
+84%
|
(0)
+79%
|
(1)
-229%
|
(1)
-23%
|
(1)
-28%
|
(1)
-12%
|
1
N/A
|
0
-54%
|
4
+935%
|
2
-63%
|
(3)
N/A
|
(1)
+76%
|
(1)
-29%
|
1
N/A
|
1
+102%
|
1
+1%
|
(0)
N/A
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||
| Free Cash Flow |
(4)
N/A
|
(4)
-12%
|
(5)
-15%
|
(6)
-13%
|
(8)
-34%
|
(23)
-192%
|
(24)
-5%
|
(11)
+53%
|
(12)
-4%
|
(11)
+5%
|
(6)
+47%
|
(3)
+55%
|
(0)
+85%
|
1
N/A
|
(0)
N/A
|
(0)
+2%
|
0
N/A
|
1
+2 440%
|
0
-99%
|
5
+63 525%
|
1
-80%
|
(5)
N/A
|
2
N/A
|
3
+70%
|
2
-45%
|
2
-8%
|
(3)
N/A
|
(5)
-70%
|
|