Intra Energy Corporation Ltd
ASX:IEC
Intra Energy Corporation Ltd
ASX:IEC
Price:
0.069
AUD
Market Closed
Market Cap:
AU$2.6m
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Intra Energy Corporation Ltd
ASX:IEC
|
AU |
|
And Factory Inc
TSE:7035
|
JP |
Income Statement
Earnings Waterfall
Intra Energy Corporation Ltd
Intra Energy Corporation Ltd
Income Statement
Intra Energy Corporation Ltd
Intra Energy Corporation Ltd
Currency: AUD
| Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||
| Revenue |
0
N/A
|
0
-11%
|
0
+63%
|
0
-31%
|
0
+333%
|
2
+472%
|
6
+175%
|
9
+39%
|
9
+4%
|
11
+22%
|
15
+36%
|
14
-2%
|
14
0%
|
14
+0%
|
15
+4%
|
23
+52%
|
29
+27%
|
33
+15%
|
44
+34%
|
52
+18%
|
49
-7%
|
38
-22%
|
23
-40%
|
13
-41%
|
6
-58%
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Gross Profit | |||||||||||||||||||||||||||||
| Cost of Revenue |
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(4)
|
(8)
|
(10)
|
(10)
|
(11)
|
(13)
|
(10)
|
(10)
|
(13)
|
(16)
|
(22)
|
(28)
|
(31)
|
(38)
|
(40)
|
(53)
|
(48)
|
(20)
|
(12)
|
(5)
|
(0)
|
(1)
|
(1)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-267%
|
(1)
-155%
|
(2)
-71%
|
(1)
+29%
|
(1)
+27%
|
(1)
+40%
|
(0)
+75%
|
2
N/A
|
4
+111%
|
4
+2%
|
1
-71%
|
(1)
N/A
|
1
N/A
|
1
+88%
|
2
+60%
|
6
+224%
|
12
+96%
|
(4)
N/A
|
(10)
-130%
|
3
N/A
|
2
-27%
|
0
-83%
|
(0)
N/A
|
(1)
-24%
|
(1)
-1%
|
|
| Operating Income | |||||||||||||||||||||||||||||
| Operating Expenses |
(5)
|
(5)
|
(5)
|
(8)
|
(8)
|
(6)
|
(6)
|
(7)
|
(8)
|
(7)
|
(6)
|
(4)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(5)
|
(7)
|
(6)
|
(4)
|
(5)
|
(3)
|
(2)
|
(2)
|
(1)
|
|
| Selling, General & Administrative |
(0)
|
(1)
|
(1)
|
(2)
|
(4)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(0)
|
(1)
|
(0)
|
(1)
|
(1)
|
(0)
|
|
| Research & Development |
(4)
|
(3)
|
(3)
|
(3)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(1)
|
(0)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(0)
|
0
|
(0)
|
|
| Other Operating Expenses |
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(4)
|
(4)
|
(3)
|
(2)
|
(3)
|
(2)
|
(1)
|
(0)
|
(0)
|
|
| Operating Income |
(5)
N/A
|
(5)
-7%
|
(5)
+5%
|
(8)
-62%
|
(9)
-12%
|
(8)
+12%
|
(7)
+11%
|
(8)
-14%
|
(8)
-3%
|
(7)
+18%
|
(4)
+44%
|
0
N/A
|
1
+1 581%
|
(2)
N/A
|
(5)
-178%
|
(3)
+45%
|
(3)
-11%
|
(1)
+65%
|
3
N/A
|
6
+146%
|
(11)
N/A
|
(16)
-38%
|
(2)
+89%
|
(3)
-66%
|
(3)
-3%
|
(2)
+17%
|
(2)
+8%
|
(1)
+48%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
1
|
1
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
|
| Non-Reccuring Items |
(2)
|
(2)
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
(14)
|
(14)
|
(0)
|
0
|
(1)
|
0
|
(1)
|
0
|
(0)
|
0
|
(1)
|
(2)
|
(1)
|
(5)
|
(5)
|
(1)
|
(0)
|
(0)
|
(0)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(6)
N/A
|
(7)
-4%
|
(5)
+27%
|
(8)
-61%
|
(9)
-15%
|
(8)
+15%
|
(7)
+10%
|
(9)
-26%
|
(9)
-2%
|
(21)
-135%
|
(18)
+13%
|
(0)
+98%
|
0
N/A
|
(4)
N/A
|
(6)
-50%
|
(4)
+27%
|
(4)
+14%
|
(2)
+52%
|
2
N/A
|
5
+113%
|
(14)
N/A
|
(17)
-24%
|
(7)
+58%
|
(8)
-16%
|
(4)
+57%
|
(3)
+25%
|
(2)
+13%
|
(1)
+49%
|
|
| Net Income | |||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(6)
|
(7)
|
(5)
|
(8)
|
(9)
|
(8)
|
(7)
|
(9)
|
(9)
|
(21)
|
(18)
|
(0)
|
0
|
(4)
|
(6)
|
(4)
|
(4)
|
(2)
|
2
|
5
|
(14)
|
(17)
|
(7)
|
(8)
|
(4)
|
(3)
|
(2)
|
(1)
|
|
| Income to Minority Interest |
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
(0)
|
(0)
|
1
|
1
|
1
|
1
|
0
|
(1)
|
(1)
|
4
|
5
|
2
|
3
|
2
|
5
|
3
|
0
|
|
| Net Income (Common) |
(4)
N/A
|
(5)
-14%
|
(3)
+35%
|
(6)
-94%
|
(8)
-30%
|
(7)
+16%
|
(6)
+16%
|
(7)
-24%
|
(8)
-3%
|
(19)
-151%
|
(17)
+11%
|
(2)
+90%
|
(2)
+3%
|
(7)
-336%
|
(8)
-13%
|
(3)
+61%
|
(3)
+22%
|
(1)
+42%
|
1
N/A
|
3
+136%
|
(9)
N/A
|
(12)
-24%
|
(5)
+58%
|
(6)
-13%
|
(4)
+26%
|
(12)
-191%
|
11
N/A
|
20
+80%
|
|
| EPS (Diluted) |
-0.07
N/A
|
-0.04
+43%
|
-0.03
+25%
|
-0.04
-33%
|
-0.04
N/A
|
-0.03
+25%
|
-0.02
+33%
|
-0.03
-50%
|
-0.03
N/A
|
-0.07
-133%
|
-0.06
+14%
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0.01
N/A
|
-0.02
N/A
|
-0.03
-50%
|
-0.01
+67%
|
-0.01
N/A
|
0
N/A
|
-0.02
N/A
|
0
N/A
|
0.03
N/A
|
|
Switch to:
Switch to:
See Also
Discover More
