IDP Education Ltd
ASX:IEL

Watchlist Manager
IDP Education Ltd Logo
IDP Education Ltd
ASX:IEL
Watchlist
Price: 9.56 AUD 1.16%
Market Cap: 2.7B AUD

Intrinsic Value

The intrinsic value of one IEL stock under the Base Case scenario is 11.8 AUD. Compared to the current market price of 9.56 AUD, IDP Education Ltd is Undervalued by 19%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

IEL Intrinsic Value
11.8 AUD
Undervaluation 19%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
IDP Education Ltd

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
IEL
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for IEL cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

IDP Education Ltd
ASX:IEL
AU
Diversified Consumer Services
Market Cap
2.7B AUD
IPO
Nov 26, 2015
AU
Diversified Consumer Services
Market Cap
2.7B AUD
IPO
Nov 26, 2015
Price
AU$false
EPS
AU$false
Company Overview
Loading...
Business Segments
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about IDP Education Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
IDP Education Ltd

Current Assets 544.7m
Cash & Short-Term Investments 156.9m
Receivables 345.3m
Other Current Assets 42.5m
Non-Current Assets 843.8m
Long-Term Investments 8m
PP&E 137.8m
Intangibles 607.8m
Other Non-Current Assets 90.1m
Efficiency

Free Cash Flow Analysis
IDP Education Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
IDP Education Ltd

Revenue
933.5m AUD
Operating Expenses
-771.4m AUD
Operating Income
162.1m AUD
Other Expenses
-67m AUD
Net Income
95.1m AUD
Fundamental Scores

IEL Profitability Score
Profitability Due Diligence

IDP Education Ltd's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Positive 3-Year Average ROE
Positive Free Cash Flow
Positive 3-Year Average ROIC
Positive Operating Income
58/100
Profitability
Score

IDP Education Ltd's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

IEL Solvency Score
Solvency Due Diligence

IDP Education Ltd's solvency score is 48/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Low D/E
48/100
Solvency
Score

IDP Education Ltd's solvency score is 48/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

IEL Price Targets Summary
IDP Education Ltd

Wall Street analysts forecast IEL stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for IEL is 14.58 AUD with a low forecast of 9.6 AUD and a high forecast of 18.85 AUD.

Lowest
Price Target
9.6 AUD
0% Upside
Average
Price Target
14.58 AUD
52% Upside
Highest
Price Target
18.85 AUD
97% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for IEL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

IEL Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one IEL stock?

The intrinsic value of one IEL stock under the Base Case scenario is 11.8 AUD.

Is IEL stock undervalued or overvalued?

Compared to the current market price of 9.56 AUD, IDP Education Ltd is Undervalued by 19%.

Back to Top