First Time Loading...

IDP Education Ltd
ASX:IEL

Watchlist Manager
IDP Education Ltd Logo
IDP Education Ltd
ASX:IEL
Watchlist
Price: 15.92 AUD -2.75% Market Closed
Updated: Apr 27, 2024

Intrinsic Value

IDP Education Ltd. engages in the education business, which provides placement of international students into education institutions in Australia, the United Kingdom, the United States, Canada, and Ne... [ Read More ]

The intrinsic value of one IEL stock under the Base Case scenario is 16.81 AUD. Compared to the current market price of 15.92 AUD, IDP Education Ltd is Undervalued by 5%.

Key Points:
IEL Intrinsic Value
Base Case
16.81 AUD
Undervaluation 5%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
IDP Education Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling IEL stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
IDP Education Ltd

Provide an overview of the primary business activities
of IDP Education Ltd.

What unique competitive advantages
does IDP Education Ltd hold over its rivals?

What risks and challenges
does IDP Education Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for IDP Education Ltd.

Provide P/S
for IDP Education Ltd.

Provide P/E
for IDP Education Ltd.

Provide P/OCF
for IDP Education Ltd.

Provide P/FCFE
for IDP Education Ltd.

Provide P/B
for IDP Education Ltd.

Provide EV/S
for IDP Education Ltd.

Provide EV/GP
for IDP Education Ltd.

Provide EV/EBITDA
for IDP Education Ltd.

Provide EV/EBIT
for IDP Education Ltd.

Provide EV/OCF
for IDP Education Ltd.

Provide EV/FCFF
for IDP Education Ltd.

Provide EV/IC
for IDP Education Ltd.

Show me price targets
for IDP Education Ltd made by professional analysts.

What are the Revenue projections
for IDP Education Ltd?

How accurate were the past Revenue estimates
for IDP Education Ltd?

What are the Net Income projections
for IDP Education Ltd?

How accurate were the past Net Income estimates
for IDP Education Ltd?

What are the EPS projections
for IDP Education Ltd?

How accurate were the past EPS estimates
for IDP Education Ltd?

What are the EBIT projections
for IDP Education Ltd?

How accurate were the past EBIT estimates
for IDP Education Ltd?

Compare the revenue forecasts
for IDP Education Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of IDP Education Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of IDP Education Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of IDP Education Ltd compared to its peers.

Compare the P/E ratios
of IDP Education Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing IDP Education Ltd with its peers.

Analyze the financial leverage
of IDP Education Ltd compared to its main competitors.

Show all profitability ratios
for IDP Education Ltd.

Provide ROE
for IDP Education Ltd.

Provide ROA
for IDP Education Ltd.

Provide ROIC
for IDP Education Ltd.

Provide ROCE
for IDP Education Ltd.

Provide Gross Margin
for IDP Education Ltd.

Provide Operating Margin
for IDP Education Ltd.

Provide Net Margin
for IDP Education Ltd.

Provide FCF Margin
for IDP Education Ltd.

Show all solvency ratios
for IDP Education Ltd.

Provide D/E Ratio
for IDP Education Ltd.

Provide D/A Ratio
for IDP Education Ltd.

Provide Interest Coverage Ratio
for IDP Education Ltd.

Provide Altman Z-Score Ratio
for IDP Education Ltd.

Provide Quick Ratio
for IDP Education Ltd.

Provide Current Ratio
for IDP Education Ltd.

Provide Cash Ratio
for IDP Education Ltd.

What is the historical Revenue growth
over the last 5 years for IDP Education Ltd?

What is the historical Net Income growth
over the last 5 years for IDP Education Ltd?

What is the current Free Cash Flow
of IDP Education Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for IDP Education Ltd.

Financials

Balance Sheet Decomposition
IDP Education Ltd

Current Assets 525.6m
Cash & Short-Term Investments 141.9m
Receivables 343.5m
Other Current Assets 40.2m
Non-Current Assets 752.3m
Long-Term Investments 8m
PP&E 140.1m
Intangibles 549.3m
Other Non-Current Assets 54.9m
Current Liabilities 288.5m
Accounts Payable 174.5m
Other Current Liabilities 114m
Non-Current Liabilities 439.7m
Long-Term Debt 379.3m
Other Non-Current Liabilities 60.4m
Efficiency

Earnings Waterfall
IDP Education Ltd

Revenue
1.1B AUD
Operating Expenses
-805.5m AUD
Operating Income
253.8m AUD
Other Expenses
-90.1m AUD
Net Income
163.7m AUD

Free Cash Flow Analysis
IDP Education Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

IEL Profitability Score
Profitability Due Diligence

IDP Education Ltd's profitability score is 65/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Positive Free Cash Flow
Positive 3-Year Average ROE
ROE is Increasing
65/100
Profitability
Score

IDP Education Ltd's profitability score is 65/100. The higher the profitability score, the more profitable the company is.

IEL Solvency Score
Solvency Due Diligence

IDP Education Ltd's solvency score is 52/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Short-Term Solvency
Long-Term Solvency
52/100
Solvency
Score

IDP Education Ltd's solvency score is 52/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

IEL Price Targets Summary
IDP Education Ltd

Wall Street analysts forecast IEL stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for IEL is 24.17 AUD with a low forecast of 16.16 AUD and a high forecast of 30.92 AUD.

Lowest
Price Target
16.16 AUD
2% Upside
Average
Price Target
24.17 AUD
52% Upside
Highest
Price Target
30.92 AUD
94% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

IEL Price
IDP Education Ltd

1M 1M
-9%
6M 6M
-27%
1Y 1Y
-44%
3Y 3Y
-30%
5Y 5Y
+7%
10Y 10Y
+416%
Annual Price Range
15.92
52w Low
15.92
52w High
28.34
Price Metrics
Average Annual Return 20.46%
Standard Deviation of Annual Returns 37.87%
Max Drawdown -59%
Shares Statistics
Market Capitalization 4.4B AUD
Shares Outstanding 278 309 846
Percentage of Shares Shorted
N/A

IEL Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

IDP Education Ltd Logo
IDP Education Ltd

Country

Australia

Industry

Diversified Consumer Services

Market Cap

4.4B AUD

Dividend Yield

2.83%

Description

IDP Education Ltd. engages in the education business, which provides placement of international students into education institutions in Australia, the United Kingdom, the United States, Canada, and New Zealand. The company is headquartered in Adelaide, South Australia. The company went IPO on 2015-11-26. The firm is focused on placement of international students into education institutions in Australia, the United Kingdom, the United States, Canada, New Zealand, and Ireland. Its segments include Asia, Australasia, and the Rest of World. The principal activities of each segment are provision of student placement services, International English Language Testing (IELTS), digital marketing and event services, and English language teaching services. The IDP also operates English language schools in Vietnam and Cambodia. Its services include counselling, application processing, and pre-departure guidance. The company also partners with various universities, schools and colleges and provides access to a database of courses and programs.

Contact

SOUTH AUSTRALIA
Adelaide
16 Grenfell Street
+61882051100.0
https://www.idp.com/global

IPO

2015-11-26

Employees

-

Officers

CEO & MD
Ms. Tennealle O'Shannessy
Chief Financial Officer
Mr. Murray Walton
Chief Operating Officer
Mr. Harmeet Pental
Chief Strategy Officer & MD of IELTS Australia
Mr. Warwick Freeland
Company Secretary & General Counsel
Ms. Ashley Warmbrand
Director of Corporate Development
Mr. Craig Mackey
Show More
Chief People Officer
Ms. Georgia Murphy
Chief Digital Officer
Mr. Neil Pearson
Show Less

See Also

Discover More
What is the Intrinsic Value of one IEL stock?

The intrinsic value of one IEL stock under the Base Case scenario is 16.81 AUD.

Is IEL stock undervalued or overvalued?

Compared to the current market price of 15.92 AUD, IDP Education Ltd is Undervalued by 5%.