IDP Education Ltd
ASX:IEL

Watchlist Manager
IDP Education Ltd Logo
IDP Education Ltd
ASX:IEL
Watchlist
Price: 5.57 AUD 0.54% Market Closed
Market Cap: 1.6B AUD

Relative Value

The Relative Value of one IEL stock under the Base Case scenario is hidden AUD. Compared to the current market price of 5.57 AUD, IDP Education Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

IEL Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
93
vs Industry
21
Median 3Y
4.1
Median 5Y
6.8
Industry
1.2
Forward
1.8
vs History
68
vs Industry
14
Median 3Y
35.1
Median 5Y
44.8
Industry
15.3
Forward
24.6
vs History
93
vs Industry
12
Median 3Y
30.6
Median 5Y
39.4
Industry
8.1
vs History
87
vs Industry
15
Median 3Y
29
Median 5Y
36
Industry
11.2
vs History
93
vs Industry
14
Median 3Y
8
Median 5Y
12.6
Industry
1.7
vs History
93
vs Industry
17
Median 3Y
4.4
Median 5Y
6.9
Industry
1.4
Forward
2.1
vs History
vs Industry
16
Median 3Y
0
Median 5Y
9.9
Industry
2.9
vs History
90
vs Industry
14
Median 3Y
20.3
Median 5Y
29.5
Industry
7.5
Forward
10.6
vs History
90
vs Industry
18
Median 3Y
20.3
Median 5Y
29.5
Industry
10.7
Forward
15.9
vs History
93
vs Industry
10
Median 3Y
32.1
Median 5Y
40.2
Industry
8.3
vs History
93
vs Industry
6
Median 3Y
46.2
Median 5Y
64.4
Industry
9.8
vs History
93
vs Industry
19
Median 3Y
5.5
Median 5Y
7.8
Industry
1.2

Multiples Across Competitors

IEL Competitors Multiples
IDP Education Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
IDP Education Ltd
ASX:IEL
1.5B AUD 1.8 34.8 16.3 16.3
ZA
Advtech Ltd
JSE:ADH
20.9B Zac 0 0 0 0
ZA
Stadio Holdings Ltd
JSE:SDO
11.3B Zac 0 0 0 0
CN
New Oriental Education & Technology Group Inc
NYSE:EDU
9B USD 1.8 24.6 9.9 9.9
ZA
Curro Holdings Ltd
JSE:COH
8.7B Zac 0 0 0 0
US
Duolingo Inc
NASDAQ:DUOL
8.1B USD 8.4 21.1 55.7 62.8
CN
TAL Education Group
NYSE:TAL
6.7B USD 2.5 38.9 44.3 44.3
US
Bright Horizons Family Solutions Inc
NYSE:BFAM
5.9B USD 2 29.3 16.1 20.7
US
Laureate Education Inc
NASDAQ:LAUR
5.1B USD 3.2 25 11.8 13
US
Graham Holdings Co
NYSE:GHC
4.9B USD 1 6.7 9.4 13.9
US
Grand Canyon Education Inc
NASDAQ:LOPE
4.7B USD 4.3 22.3 13.2 14.9