First Time Loading...

IDP Education Ltd
ASX:IEL

Watchlist Manager
IDP Education Ltd Logo
IDP Education Ltd
ASX:IEL
Watchlist
Price: 16.31 AUD 2.45% Market Closed
Updated: Apr 29, 2024
Section:
 

Relative Value

The Relative Value of one IEL stock under the Base Case scenario is 18.26 AUD. Compared to the current market price of 16.31 AUD, IDP Education Ltd is Undervalued by 11%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

IEL Relative Value
Base Case
18.26 AUD
Undervaluation 11%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

4.3
P/S
P/S
Price to Sales
4.3
vs History
98
vs Industry
14
Median 3Y
9.6
Median 5Y
8.5
Industry
1.3
Forward
4.1
More Details
27.7
P/E
P/E
Price to Earnings
27.7
vs History
98
vs Industry
16
Median 3Y
74.1
Median 5Y
66.3
Industry
16.4
Forward
25.6
More Details
26.6
P/OCF
P/OCF
Price to OCF
26.6
vs History
98
vs Industry
9
Median 3Y
57.6
Median 5Y
57.2
Industry
8.2
More Details
25.2
P/FCFE
P/FCFE
Price to FCFE
25.2
vs History
98
vs Industry
14
Median 3Y
41.4
Median 5Y
58.9
Industry
12.5
More Details
8.3
P/B
P/B
Price to Book Value
8.3
vs History
98
vs Industry
8
Median 3Y
15.6
Median 5Y
16.7
Industry
1.7
More Details
4.5
EV/S
EV/S
Enterprise Value to Sales
4.5
vs History
96
vs Industry
13
Median 3Y
9.8
Median 5Y
8.5
Industry
1.4
Forward
4.3
More Details
N/A
EV/GP
EV/GP
Enterprise Value to Gross Profit
N/A
vs History
vs Industry
16
Median 3Y
14.8
Median 5Y
12.6
Industry
3
More Details
18.8
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
18.8
vs History
98
vs Industry
14
Median 3Y
46.5
Median 5Y
43.5
Industry
8
Forward
14.9
More Details
18.8
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
18.8
vs History
98
vs Industry
20
Median 3Y
46.5
Median 5Y
43.5
Industry
11.3
Forward
18.2
More Details
28
EV/OCF
EV/OCF
Enterprise Value to OCF
28
vs History
96
vs Industry
8
Median 3Y
57.9
Median 5Y
55.7
Industry
8.4
More Details
39
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
39
vs History
96
vs Industry
8
Median 3Y
69.9
Median 5Y
70.5
Industry
11.1
More Details
5
EV/IC
EV/IC
Enterprise Value to IC
5
vs History
98
vs Industry
12
Median 3Y
11.3
Median 5Y
13.2
Industry
1.2
More Details

Multiples Across Competitors

IEL Competitors Multiples
IDP Education Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
IDP Education Ltd
ASX:IEL
4.5B AUD 4.3 27.7 18.8 18.8
ZA
Advtech Ltd
JSE:ADH
15.5B Zac 0 0 0 0
CN
New Oriental Education & Technology Group Inc
NYSE:EDU
13.9B USD 3.9 44.1 28.4 28.4
US
Duolingo Inc
NASDAQ:DUOL
9.5B USD 17.8 591.6 -1 496.9 -675
CN
TAL Education Group
NYSE:TAL
8.6B USD 5.7 -2 396.6 -76 -76
ZA
Curro Holdings Ltd
JSE:COH
6.3B Zac 0 0 0 0
US
Bright Horizons Family Solutions Inc
NYSE:BFAM
6.2B USD 2.6 83.3 24.9 41
ZA
Stadio Holdings Ltd
JSE:SDO
4B Zac 0 0 0 0
US
Grand Canyon Education Inc
NASDAQ:LOPE
4B USD 4.1 19.4 13.2 14.9
US
Graham Holdings Co
NYSE:GHC
3.2B USD 0.7 15.7 7.8 18.6
US
Strategic Education Inc
NASDAQ:STRA
2.9B USD 2.6 41.7 16.2 24.4

See Also

Summary
IEL intrinsic value, competitors valuation, and company profile.
DCF Valuation
IEL stock valuation using Discount Cash Flow valuation method.
Relative Valuation
IEL stock valuation using valuation multiples.
Wall Street Estimates
IEL price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
IEL stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 132,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.