IDP Education Ltd
ASX:IEL

Watchlist Manager
IDP Education Ltd Logo
IDP Education Ltd
ASX:IEL
Watchlist
Price: 5.145 AUD 0.49% Market Closed
Market Cap: 1.4B AUD

Relative Value

The Relative Value of one IEL stock under the Base Case scenario is hidden AUD. Compared to the current market price of 5.145 AUD, IDP Education Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

IEL Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
93
vs Industry
21
Median 3Y
4.2
Median 5Y
6.8
Industry
1.2
Forward
1.7
vs History
74
vs Industry
14
Median 3Y
33.4
Median 5Y
45.2
Industry
15.2
Forward
22.9
vs History
95
vs Industry
12
Median 3Y
31.8
Median 5Y
45.9
Industry
7.9
vs History
92
vs Industry
15
Median 3Y
30.1
Median 5Y
36.1
Industry
11.1
vs History
95
vs Industry
14
Median 3Y
8.4
Median 5Y
12.9
Industry
1.7
vs History
93
vs Industry
17
Median 3Y
4.5
Median 5Y
7
Industry
1.4
Forward
2
vs History
vs Industry
16
Median 3Y
0
Median 5Y
10
Industry
2.9
vs History
92
vs Industry
14
Median 3Y
20.3
Median 5Y
29.8
Industry
7.4
Forward
9.9
vs History
92
vs Industry
18
Median 3Y
20.3
Median 5Y
29.8
Industry
10.6
Forward
14.6
vs History
93
vs Industry
10
Median 3Y
33.2
Median 5Y
46.1
Industry
8.1
vs History
93
vs Industry
6
Median 3Y
46.5
Median 5Y
64.6
Industry
9.9
vs History
93
vs Industry
19
Median 3Y
5.6
Median 5Y
7.8
Industry
1.2

Multiples Across Competitors

IEL Competitors Multiples
IDP Education Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
IDP Education Ltd
ASX:IEL
1.4B AUD 1.6 32.2 15.3 15.3
ZA
Advtech Ltd
JSE:ADH
20.2B Zac 0 0 0 0
ZA
Stadio Holdings Ltd
JSE:SDO
10.9B Zac 0 0 0 0
US
Duolingo Inc
NASDAQ:DUOL
9.6B USD 9.9 24.8 67.3 75.8
CN
New Oriental Education & Technology Group Inc
NYSE:EDU
8.6B USD 1.7 23.4 8.9 8.9
ZA
Curro Holdings Ltd
JSE:COH
8B Zac 0 0 0 0
CN
TAL Education Group
NYSE:TAL
7B USD 2.6 40.8 48.5 48.5
US
Bright Horizons Family Solutions Inc
NYSE:BFAM
5.7B USD 2 28.2 15.6 20
US
Graham Holdings Co
NYSE:GHC
4.7B USD 1 6.4 9 13.4
US
PowerSchool Holdings Inc
NYSE:PWSC
4.7B USD 6.3 -83.6 36.4 370.4
US
Laureate Education Inc
NASDAQ:LAUR
4.4B USD 2.8 21.7 10.2 11.2