Infomedia Ltd
ASX:IFM
Infomedia Ltd
ASX:IFM
Price:
1.695
AUD
Market Closed
Market Cap:
AU$641.4m
Income Statement
Earnings Waterfall
Infomedia Ltd
Infomedia Ltd
Income Statement
Infomedia Ltd
Infomedia Ltd
Currency: AUD
| Jun-2007 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
|
| Revenue |
55
N/A
|
70
+27%
|
71
+1%
|
73
+3%
|
78
+7%
|
85
+8%
|
92
+9%
|
95
+3%
|
94
0%
|
97
+3%
|
109
+12%
|
120
+11%
|
124
+3%
|
130
+5%
|
137
+5%
|
141
+3%
|
142
+1%
|
147
+3%
|
|
| Gross Profit | |||||||||||||||||||
| Cost of Revenue |
(17)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
|
| Gross Profit |
38
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
57
N/A
|
115
+103%
|
118
+3%
|
124
+5%
|
130
+5%
|
134
+3%
|
136
+1%
|
139
+3%
|
|
| Operating Income | |||||||||||||||||||
| Operating Expenses |
(17)
|
(54)
|
(57)
|
(57)
|
(60)
|
(67)
|
(71)
|
(70)
|
(70)
|
(78)
|
(95)
|
(108)
|
(109)
|
(112)
|
(119)
|
(123)
|
(118)
|
(118)
|
|
| Selling, General & Administrative |
(9)
|
(41)
|
(42)
|
(43)
|
(45)
|
(48)
|
(51)
|
(50)
|
(51)
|
(54)
|
(65)
|
(54)
|
(77)
|
(60)
|
(88)
|
(73)
|
(85)
|
(68)
|
|
| Research & Development |
0
|
(5)
|
(5)
|
(3)
|
(3)
|
(3)
|
(12)
|
(4)
|
(19)
|
(6)
|
0
|
(22)
|
0
|
(20)
|
0
|
(19)
|
0
|
(20)
|
|
| Depreciation & Amortization |
(3)
|
(8)
|
(9)
|
(11)
|
(13)
|
(15)
|
0
|
(16)
|
0
|
(18)
|
(16)
|
(32)
|
(32)
|
(31)
|
(31)
|
(31)
|
(32)
|
(31)
|
|
| Other Operating Expenses |
(4)
|
0
|
0
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
(14)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
21
N/A
|
16
-23%
|
14
-12%
|
16
+10%
|
18
+13%
|
18
+1%
|
21
+19%
|
24
+15%
|
24
0%
|
19
-20%
|
11
-43%
|
7
-38%
|
9
+29%
|
12
+40%
|
12
-5%
|
12
+0%
|
18
+54%
|
21
+15%
|
|
| Pre-Tax Income | |||||||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(1)
|
(0)
|
0
|
(1)
|
(2)
|
0
|
(0)
|
0
|
1
|
1
|
0
|
0
|
1
|
2
|
4
|
1
|
|
| Non-Reccuring Items |
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
2
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
1
|
0
|
4
|
4
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
21
N/A
|
16
-25%
|
13
-15%
|
16
+19%
|
19
+19%
|
21
+13%
|
24
+13%
|
25
+5%
|
25
+0%
|
20
-19%
|
12
-40%
|
8
-37%
|
10
+24%
|
13
+36%
|
14
+4%
|
17
+26%
|
22
+29%
|
23
+4%
|
|
| Net Income | |||||||||||||||||||
| Tax Provision |
(5)
|
(4)
|
(3)
|
(3)
|
(4)
|
(5)
|
(6)
|
(6)
|
(6)
|
(4)
|
(2)
|
1
|
0
|
(3)
|
(4)
|
(4)
|
(6)
|
(6)
|
|
| Income from Continuing Operations |
15
|
12
|
11
|
13
|
15
|
16
|
18
|
19
|
19
|
16
|
10
|
8
|
10
|
10
|
10
|
13
|
16
|
17
|
|
| Net Income (Common) |
15
N/A
|
12
-22%
|
11
-11%
|
13
+21%
|
15
+12%
|
16
+11%
|
18
+11%
|
19
+4%
|
19
+2%
|
16
-15%
|
10
-37%
|
8
-19%
|
10
+16%
|
10
N/A
|
10
+3%
|
13
+29%
|
16
+25%
|
17
+5%
|
|
| EPS (Diluted) |
0.05
N/A
|
0.04
-20%
|
0.03
-25%
|
0.04
+33%
|
0.05
+25%
|
0.05
N/A
|
0.06
+20%
|
0.06
N/A
|
0.05
-17%
|
0.04
-20%
|
0.03
-25%
|
0.02
-33%
|
0.03
+50%
|
0.03
N/A
|
0.03
N/A
|
0.03
N/A
|
0.04
+33%
|
0.04
N/A
|
|
Switch to:
Switch to:
See Also
Discover More
