Infomedia Ltd
ASX:IFM

Watchlist Manager
Infomedia Ltd Logo
Infomedia Ltd
ASX:IFM
Watchlist
Price: 1.695 AUD
Market Cap: 641.4m AUD

Relative Value

The Relative Value of one IFM stock under the Base Case scenario is 3.149 AUD. Compared to the current market price of 1.695 AUD, Infomedia Ltd is Undervalued by 46%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

IFM Relative Value
Base Case
3.149 AUD
Undervaluation 46%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
57
vs Industry
35
Median 3Y
4.3
Median 5Y
4.5
Industry
2.4
Forward
4.1
vs History
60
vs Industry
20
Median 3Y
49.6
Median 5Y
46.1
Industry
22.5
Forward
23
vs History
61
vs Industry
47
Median 3Y
12
Median 5Y
13.1
Industry
16.2
vs History
76
vs Industry
33
Median 3Y
24.1
Median 5Y
32.7
Industry
20.8
vs History
14
vs Industry
34
Median 3Y
4
Median 5Y
3.9
Industry
3
vs History
58
vs Industry
38
Median 3Y
3.8
Median 5Y
4.1
Industry
2.4
Forward
3.6
vs History
38
vs Industry
57
Median 3Y
4
Median 5Y
3.9
Industry
4.9
vs History
60
vs Industry
20
Median 3Y
41.5
Median 5Y
39.3
Industry
12.3
Forward
9.2
vs History
60
vs Industry
22
Median 3Y
41.5
Median 5Y
39.3
Industry
15.8
Forward
17.1
vs History
61
vs Industry
47
Median 3Y
10.5
Median 5Y
11.3
Industry
14.8
vs History
76
vs Industry
34
Median 3Y
21.2
Median 5Y
24.9
Industry
17.4
vs History
9
vs Industry
24
Median 3Y
4.7
Median 5Y
4.6
Industry
2.4

Multiples Across Competitors

IFM Competitors Multiples
Infomedia Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Infomedia Ltd
ASX:IFM
639.6m AUD 4.4 38.3 26.8 26.8
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
US
Palantir Technologies Inc
NYSE:PLTR
433.5B USD 111.3 395.8 487.7 502.7
DE
SAP SE
XETRA:SAP
241.6B EUR 6.6 34.1 20.9 23.7
US
Salesforce Inc
NYSE:CRM
245.6B USD 6 33.7 19.8 27.3
US
Applovin Corp
NASDAQ:APP
228.5B USD 41.4 80.8 64 69.6
US
Intuit Inc
NASDAQ:INTU
185.8B USD 9.6 45.1 31.2 36.1
US
Adobe Inc
NASDAQ:ADBE
150.5B USD 6.3 21.1 15.8 17.3
US
NCR Corp
LSE:0K45
131.8B USD 49.7 -2 160.3 374.6 1 095.8
US
Cadence Design Systems Inc
NASDAQ:CDNS
86B USD 16.5 81.1 46 52.1
US
Synopsys Inc
NASDAQ:SNPS
85.5B USD 13.3 42.8 67.9 88
P/S Multiple
Revenue Growth P/S to Growth
AU
Infomedia Ltd
ASX:IFM
Average P/S: 21 288.7
4.4
7%
0.6
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
111.3
46%
2.4
DE
SAP SE
XETRA:SAP
6.6
11%
0.6
US
Salesforce Inc
NYSE:CRM
6
9%
0.7
US
Applovin Corp
NASDAQ:APP
41.4
28%
1.5
US
Intuit Inc
NASDAQ:INTU
9.6
13%
0.7
US
Adobe Inc
NASDAQ:ADBE
6.3
9%
0.7
US
N
NCR Corp
LSE:0K45
49.7
-8%
N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
16.5
14%
1.2
US
Synopsys Inc
NASDAQ:SNPS
13.3
21%
0.6
P/E Multiple
Earnings Growth PEG
AU
Infomedia Ltd
ASX:IFM
Average P/E: 85.9
38.3
20%
1.9
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
395.8
94%
4.2
DE
SAP SE
XETRA:SAP
34.1
48%
0.7
US
Salesforce Inc
NYSE:CRM
33.7
31%
1.1
US
Applovin Corp
NASDAQ:APP
80.8
61%
1.3
US
Intuit Inc
NASDAQ:INTU
45.1
31%
1.5
US
Adobe Inc
NASDAQ:ADBE
21.1
19%
1.1
US
N
NCR Corp
LSE:0K45
Negative Multiple: -2 160.3
-49%
N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
81.1
35%
2.3
US
Synopsys Inc
NASDAQ:SNPS
42.8
13%
3.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Infomedia Ltd
ASX:IFM
Average EV/EBITDA: 115.5
26.8
51%
0.5
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
487.7
137%
3.6
DE
SAP SE
XETRA:SAP
20.9
18%
1.2
US
Salesforce Inc
NYSE:CRM
19.8
24%
0.8
US
Applovin Corp
NASDAQ:APP
64
52%
1.2
US
Intuit Inc
NASDAQ:INTU
31.2
27%
1.2
US
Adobe Inc
NASDAQ:ADBE
15.8
16%
1
US
N
NCR Corp
LSE:0K45
374.6
16%
23.4
US
Cadence Design Systems Inc
NASDAQ:CDNS
46
27%
1.7
US
Synopsys Inc
NASDAQ:SNPS
67.9
44%
1.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Infomedia Ltd
ASX:IFM
Average EV/EBIT: 194
26.8
29%
0.9
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
502.7
141%
3.6
DE
SAP SE
XETRA:SAP
23.7
21%
1.1
US
Salesforce Inc
NYSE:CRM
27.3
33%
0.8
US
Applovin Corp
NASDAQ:APP
69.6
57%
1.2
US
Intuit Inc
NASDAQ:INTU
36.1
32%
1.1
US
Adobe Inc
NASDAQ:ADBE
17.3
19%
0.9
US
N
NCR Corp
LSE:0K45
1 095.8
70%
15.7
US
Cadence Design Systems Inc
NASDAQ:CDNS
52.1
30%
1.7
US
Synopsys Inc
NASDAQ:SNPS
88
49%
1.8