Infomedia Ltd
ASX:IFM

Watchlist Manager
Infomedia Ltd Logo
Infomedia Ltd
ASX:IFM
Watchlist
Price: 1.24 AUD Market Closed
Market Cap: 469.2m AUD

Relative Value

The Relative Value of one IFM stock under the Base Case scenario is 2.86 AUD. Compared to the current market price of 1.24 AUD, Infomedia Ltd is Undervalued by 57%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

IFM Relative Value
Base Case
2.86 AUD
Undervaluation 57%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
35
Median 3Y
4.3
Median 5Y
4.6
Industry
2.3
Forward
3.2
vs History
88
vs Industry
20
Median 3Y
54.8
Median 5Y
46.1
Industry
22.3
Forward
21
vs History
96
vs Industry
47
Median 3Y
13
Median 5Y
13.4
Industry
16.8
vs History
98
vs Industry
33
Median 3Y
26.7
Median 5Y
35.2
Industry
21.1
vs History
84
vs Industry
34
Median 3Y
3.9
Median 5Y
3.9
Industry
2.8
vs History
98
vs Industry
38
Median 3Y
3.9
Median 5Y
4.2
Industry
2.3
Forward
2.7
vs History
65
vs Industry
57
Median 3Y
4.1
Median 5Y
3.4
Industry
4.7
vs History
82
vs Industry
20
Median 3Y
46.1
Median 5Y
39.3
Industry
12.2
Forward
6.9
vs History
82
vs Industry
22
Median 3Y
46.1
Median 5Y
39.3
Industry
16
Forward
15.3
vs History
96
vs Industry
47
Median 3Y
11.6
Median 5Y
11.9
Industry
15.2
vs History
98
vs Industry
34
Median 3Y
23
Median 5Y
26.9
Industry
18.4
vs History
74
vs Industry
24
Median 3Y
4.5
Median 5Y
4.7
Industry
2.3

Multiples Across Competitors

IFM Competitors Multiples
Infomedia Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Infomedia Ltd
ASX:IFM
464.5m AUD 3.3 29.2 21.6 21.6
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
DE
SAP SE
XETRA:SAP
311B EUR 8.9 54.3 29.3 33.6
US
Palantir Technologies Inc
NYSE:PLTR
280.8B USD 98 607.5 805.9 887.9
US
Salesforce Inc
NYSE:CRM
263B USD 6.9 42.4 23.1 33.6
US
Intuit Inc
NASDAQ:INTU
178.9B USD 10.4 59 37.5 44.9
US
Adobe Inc
NASDAQ:ADBE
168.5B USD 7.6 25 18.6 20.6
US
NCR Corp
LSE:0K45
117.6B USD 41.6 124.7 348.9 2 876.5
US
Applovin Corp
NASDAQ:APP
103.1B USD 21.8 65.1 45.6 56.5
US
Microstrategy Inc
NASDAQ:MSTR
93.1B USD 200.9 -79.8 -2 212.7 -1 588.4
US
Cadence Design Systems Inc
NASDAQ:CDNS
85.1B USD 17.5 78.7 49.8 56.9
P/S Multiple
Revenue Growth P/S to Growth
AU
Infomedia Ltd
ASX:IFM
Average P/S: 21 302.5
3.3
6%
0.5
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
DE
SAP SE
XETRA:SAP
8.9
12%
0.7
US
Palantir Technologies Inc
NYSE:PLTR
98
32%
3.1
US
Salesforce Inc
NYSE:CRM
6.9
10%
0.7
US
Intuit Inc
NASDAQ:INTU
10.4
13%
0.8
US
Adobe Inc
NASDAQ:ADBE
7.6
10%
0.8
US
N
NCR Corp
LSE:0K45
41.6
-8%
N/A
US
Applovin Corp
NASDAQ:APP
21.8
20%
1.1
US
Microstrategy Inc
NASDAQ:MSTR
200.9
3%
67
US
Cadence Design Systems Inc
NASDAQ:CDNS
17.5
13%
1.3
P/E Multiple
Earnings Growth PEG
AU
Infomedia Ltd
ASX:IFM
Average P/E: 120.6
29.2
35%
0.8
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
DE
SAP SE
XETRA:SAP
54.3
50%
1.1
US
Palantir Technologies Inc
NYSE:PLTR
607.5
69%
8.8
US
Salesforce Inc
NYSE:CRM
42.4
32%
1.3
US
Intuit Inc
NASDAQ:INTU
59
34%
1.7
US
Adobe Inc
NASDAQ:ADBE
25
26%
1
US
N
NCR Corp
LSE:0K45
124.7
-52%
N/A
US
Applovin Corp
NASDAQ:APP
65.1
39%
1.7
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -79.8 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
78.7
33%
2.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Infomedia Ltd
ASX:IFM
Average EV/EBITDA: 153.4
21.6
78%
0.3
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
DE
SAP SE
XETRA:SAP
29.3
19%
1.5
US
Palantir Technologies Inc
NYSE:PLTR
805.9
105%
7.7
US
Salesforce Inc
NYSE:CRM
23.1
21%
1.1
US
Intuit Inc
NASDAQ:INTU
37.5
29%
1.3
US
Adobe Inc
NASDAQ:ADBE
18.6
17%
1.1
US
N
NCR Corp
LSE:0K45
348.9
11%
31.7
US
Applovin Corp
NASDAQ:APP
45.6
38%
1.2
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -2 212.7 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
49.8
25%
2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Infomedia Ltd
ASX:IFM
Average EV/EBIT: 448
21.6
49%
0.4
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
DE
SAP SE
XETRA:SAP
33.6
21%
1.6
US
Palantir Technologies Inc
NYSE:PLTR
887.9
107%
8.3
US
Salesforce Inc
NYSE:CRM
33.6
32%
1
US
Intuit Inc
NASDAQ:INTU
44.9
35%
1.3
US
Adobe Inc
NASDAQ:ADBE
20.6
20%
1
US
N
NCR Corp
LSE:0K45
2 876.5
79%
36.4
US
Applovin Corp
NASDAQ:APP
56.5
38%
1.5
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -1 588.4 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
56.9
28%
2