
Infratil Ltd
ASX:IFT

Intrinsic Value
The intrinsic value of one
IFT
stock under the Base Case scenario is
14.78
AUD.
Compared to the current market price of 9.74 AUD,
Infratil Ltd
is
Undervalued by 34%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Infratil Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Infratil Ltd
Balance Sheet Decomposition
Infratil Ltd
Current Assets | 1B |
Cash & Short-Term Investments | 293.7m |
Receivables | 425.4m |
Other Current Assets | 289.4m |
Non-Current Assets | 16.2B |
Long-Term Investments | 4.1B |
PP&E | 6.2B |
Intangibles | 5.5B |
Other Non-Current Assets | 458.9m |
Free Cash Flow Analysis
Infratil Ltd
NZD | |
Free Cash Flow | NZD |
Earnings Waterfall
Infratil Ltd
Revenue
|
3.9B
NZD
|
Cost of Revenue
|
-579.8m
NZD
|
Gross Profit
|
3.3B
NZD
|
Operating Expenses
|
-2.9B
NZD
|
Operating Income
|
397m
NZD
|
Other Expenses
|
-683.3m
NZD
|
Net Income
|
-286.3m
NZD
|
IFT Profitability Score
Profitability Due Diligence
Infratil Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Score
Infratil Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.
IFT Solvency Score
Solvency Due Diligence
Infratil Ltd's solvency score is 25/100. The higher the solvency score, the more solvent the company is.

Score
Infratil Ltd's solvency score is 25/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
IFT Price Targets Summary
Infratil Ltd
According to Wall Street analysts, the average 1-year price target for
IFT
is 11.85 AUD
with a low forecast of 9.7 AUD and a high forecast of 14.41 AUD.
Dividends
Current shareholder yield for IFT is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
IFT
stock under the Base Case scenario is
14.78
AUD.
Compared to the current market price of 9.74 AUD,
Infratil Ltd
is
Undervalued by 34%.