Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in

Infratil Ltd
ASX:IFT

Watchlist Manager
Infratil Ltd Logo
Infratil Ltd
ASX:IFT
Watchlist
Price: 8.95 AUD -3.76% Market Closed
Market Cap: AU$8.4B
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
+151%
5Y
+537%
10Y
-
Operating Income
+
3Y
+103%
5Y
+46 050%
10Y
-
Net Income
+
3Y
+21%
5Y
+150%
10Y
-

Earnings Waterfall
Infratil Ltd

Income Statement
Infratil Ltd

Rotate your device to view
Income Statement
Currency: NZD
Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024 Sep-2024 Mar-2025 Sep-2025
Revenue
Interest Expense
42
0
0
0
83
0
39
0
162
85
165
156
155
170
148
123
139
154
166
173
189
265
0
484
467
0
Revenue
301
N/A
378
+26%
339
-10%
537
+58%
701
+30%
886
+26%
1 233
+39%
1 287
+4%
1 356
+5%
926
-32%
1 784
+93%
1 593
-11%
1 442
-9%
1 263
-12%
1 190
-6%
631
-47%
591
-6%
991
+68%
1 297
+31%
1 604
+24%
1 845
+15%
2 322
+26%
3 140
+35%
3 194
+2%
3 852
+21%
4 023
+4%
Gross Profit
Cost of Revenue
0
(330)
(213)
(369)
0
(423)
(695)
(736)
(797)
(527)
(1 028)
(866)
(766)
(668)
(707)
(330)
(119)
(319)
(424)
(415)
(411)
0
(468)
0
(580)
0
Gross Profit
0
N/A
46
N/A
125
+172%
159
+27%
0
N/A
463
N/A
539
+16%
551
+2%
559
+1%
400
-28%
756
+89%
728
-4%
676
-7%
595
-12%
482
-19%
301
-38%
472
+57%
672
+42%
873
+30%
1 189
+36%
1 434
+21%
0
N/A
2 671
N/A
0
N/A
3 272
N/A
0
N/A
Operating Income
Operating Expenses
(245)
13
(75)
(85)
(603)
(328)
(330)
(330)
(322)
(213)
(443)
(404)
(392)
(306)
(337)
(299)
(422)
(631)
(667)
(734)
(738)
(1 682)
(2 411)
(3 134)
(2 875)
(3 100)
Selling, General & Administrative
(52)
(102)
0
0
(112)
(204)
(254)
0
(243)
(120)
(253)
(223)
(231)
(170)
(266)
(279)
(361)
(551)
(576)
(635)
(631)
(589)
(1 853)
(610)
(2 250)
(676)
Depreciation & Amortization
(24)
(28)
(25)
(39)
(54)
(56)
(76)
(76)
(79)
(93)
(191)
(181)
(162)
(136)
(71)
(30)
(60)
(79)
(91)
(99)
(108)
(238)
(559)
(689)
(625)
(581)
Other Operating Expenses
(170)
143
(51)
(46)
(437)
(68)
0
(254)
0
0
0
0
1
0
0
10
0
0
0
0
0
(855)
0
(1 835)
0
(1 843)
Operating Income
56
N/A
61
+9%
51
-16%
84
+64%
97
+16%
135
+39%
209
+55%
221
+6%
237
+7%
187
-21%
313
+67%
324
+4%
284
-12%
289
+2%
145
-50%
2
-99%
50
+2 410%
41
-18%
206
+398%
455
+121%
696
+53%
640
-8%
260
-59%
60
-77%
397
+561%
923
+132%
Pre-Tax Income
Interest Income Expense
(42)
(46)
(34)
(20)
(42)
43
(56)
(112)
(144)
(52)
(119)
(113)
(148)
(189)
(130)
(113)
(194)
(115)
(92)
(113)
(75)
(148)
(423)
(556)
(498)
(470)
Non-Reccuring Items
0
0
0
0
0
0
0
0
(17)
0
13
0
1
1
(1)
14
32
20
14
12
(17)
1 056
999
(70)
(111)
(209)
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
14
N/A
15
+4%
17
+14%
64
+282%
55
-14%
178
+224%
153
-14%
109
-29%
75
-31%
134
+78%
206
+54%
211
+2%
136
-35%
101
-26%
15
-85%
(97)
N/A
(112)
-15%
(53)
+52%
129
N/A
354
+175%
604
+71%
1 548
+156%
836
-46%
(566)
N/A
(212)
+63%
244
N/A
Net Income
Tax Provision
(1)
(1)
(3)
(3)
(8)
(43)
(41)
(45)
(23)
(40)
(61)
(68)
(72)
(63)
(10)
46
10
(58)
(23)
(42)
(43)
(17)
(74)
(101)
(49)
52
Income from Continuing Operations
13
14
13
61
47
136
112
64
53
95
145
143
64
38
5
(51)
(102)
(111)
106
312
562
1 531
761
(667)
(261)
296
Income to Minority Interest
(5)
(5)
(3)
(4)
(12)
(29)
(46)
(52)
(54)
(58)
(89)
(79)
(72)
(56)
(243)
(241)
(33)
(54)
(62)
(220)
(249)
(82)
9
43
(25)
(45)
Net Income (Common)
8
N/A
9
+14%
10
+11%
57
+465%
35
-39%
107
+207%
66
-38%
12
-82%
(2)
N/A
40
N/A
71
+80%
90
+26%
(20)
N/A
(22)
-11%
241
N/A
213
-12%
(49)
N/A
1 004
N/A
1 169
+17%
439
-62%
643
+46%
1 443
+124%
770
-47%
(627)
N/A
(286)
+54%
532
N/A
EPS (Diluted)
0.02
N/A
0.03
+50%
0.03
N/A
0.13
+333%
0.07
-46%
0.22
+214%
0.14
-36%
0.02
-86%
0
N/A
0.07
N/A
0.12
+71%
0.15
+25%
-0.03
N/A
-0.04
-33%
0.37
N/A
0.3
-19%
-0.06
N/A
1.38
N/A
1.61
+17%
0.6
-63%
0.88
+47%
1.73
+97%
0.95
-45%
-0.75
N/A
-0.31
+59%
0.54
N/A

See Also

Summary
IFT intrinsic value, competitors valuation, and company profile.
DCF Valuation
IFT stock valuation using Discount Cash Flow valuation method.
Relative Valuation
IFT stock valuation using valuation multiples.
Wall Street Estimates
IFT price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
IFT stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 315,400+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.