International Graphite Ltd
ASX:IG6
Intrinsic Value
The intrinsic value of one IG6 stock under the Base Case scenario is 0.019 AUD. Compared to the current market price of 0.046 AUD, International Graphite Ltd is Overvalued by 59%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
International Graphite Ltd
Fundamental Analysis

Revenue & Expenses Breakdown
International Graphite Ltd
Balance Sheet Decomposition
International Graphite Ltd
Current Assets | 1.6m |
Cash & Short-Term Investments | 1.5m |
Receivables | 95.2k |
Other Current Assets | 37.6k |
Non-Current Assets | 16.7m |
PP&E | 15.6m |
Other Non-Current Assets | 1.1m |
Free Cash Flow Analysis
International Graphite Ltd
AUD | |
Free Cash Flow | AUD |
Earnings Waterfall
International Graphite Ltd
Revenue
|
544.2k
AUD
|
Operating Expenses
|
-4m
AUD
|
Operating Income
|
-3.5m
AUD
|
Other Expenses
|
-87.2k
AUD
|
Net Income
|
-3.6m
AUD
|
IG6 Profitability Score
Profitability Due Diligence
International Graphite Ltd's profitability score is 21/100. The higher the profitability score, the more profitable the company is.
Score
International Graphite Ltd's profitability score is 21/100. The higher the profitability score, the more profitable the company is.
IG6 Solvency Score
Solvency Due Diligence
International Graphite Ltd's solvency score is 62/100. The higher the solvency score, the more solvent the company is.
Score
International Graphite Ltd's solvency score is 62/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
IG6 Price Targets Summary
International Graphite Ltd
Dividends
Current shareholder yield for IG6 is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one IG6 stock under the Base Case scenario is 0.019 AUD.
Compared to the current market price of 0.046 AUD, International Graphite Ltd is Overvalued by 59%.