I

International Graphite Ltd
ASX:IG6

Watchlist Manager
International Graphite Ltd
ASX:IG6
Watchlist
Price: 0.049 AUD -10.91% Market Closed
Market Cap: 9.5m AUD

Relative Value

The Relative Value of one IG6 stock under the Base Case scenario is 0.019 AUD. Compared to the current market price of 0.049 AUD, International Graphite Ltd is Overvalued by 61%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

IG6 Relative Value
Base Case
0.019 AUD
Overvaluation 61%
Relative Value
Price
I
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
87
vs Industry
0
Median 3Y
496.9
Median 5Y
458.1
Industry
1.7
vs History
vs Industry
Median 3Y
-10.8
Median 5Y
-11.3
Industry
22.1
vs History
vs Industry
Median 3Y
-14.5
Median 5Y
-14.6
Industry
14.8
vs History
vs Industry
Median 3Y
-3.8
Median 5Y
-3.8
Industry
20.5
vs History
90
vs Industry
79
Median 3Y
1.9
Median 5Y
1.9
Industry
2
vs History
87
vs Industry
0
Median 3Y
454.6
Median 5Y
422.9
Industry
1.8
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
7.1
vs History
vs Industry
Median 3Y
-9.7
Median 5Y
-10.2
Industry
14.2
vs History
vs Industry
Median 3Y
-9.7
Median 5Y
-10.2
Industry
17.7
vs History
vs Industry
Median 3Y
-12.3
Median 5Y
-12.8
Industry
14.4
vs History
vs Industry
Median 3Y
-3.2
Median 5Y
-3.3
Industry
17.3
vs History
90
vs Industry
79
Median 3Y
1.7
Median 5Y
1.7
Industry
1.6

Multiples Across Competitors

IG6 Competitors Multiples
International Graphite Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
International Graphite Ltd
ASX:IG6
9.5m AUD 17.4 -2.6 -2.6 -2.6
CN
Contemporary Amperex Technology Co Ltd
SZSE:300750
1.1T CNY 2.9 19.7 17.1 17.1
FR
Schneider Electric SE
PAR:SU
122B EUR 3.2 28.6 15.6 19.2
IE
Eaton Corporation PLC
NYSE:ETN
131B USD 5.2 33.3 23.7 28.2
CH
Abb Ltd
SIX:ABBN
86.9B CHF 3.2 25.7 17.3 19.8
US
Emerson Electric Co
NYSE:EMR
72.4B USD 4.1 30.2 17 26.1
KR
LG Energy Solution Ltd
KRX:373220
68T KRW 2.6 -58.4 19.3 89.1
US
Vertiv Holdings Co
NYSE:VRT
45.4B USD 5.4 68.1 26.7 31.8
US
AMETEK Inc
NYSE:AME
41B USD 5.9 29 19.1 23.2
US
Rockwell Automation Inc
NYSE:ROK
36.3B USD 4.6 40.2 24.2 33
FR
Legrand SA
PAR:LR
28.5B EUR 3.3 24.5 15.4 19
P/E Multiple
Earnings Growth PEG
AU
I
International Graphite Ltd
ASX:IG6
Average P/E: 33.2
Negative Multiple: -2.6
N/A N/A
CN
Contemporary Amperex Technology Co Ltd
SZSE:300750
19.7
23%
0.9
FR
Schneider Electric SE
PAR:SU
28.6
18%
1.6
IE
Eaton Corporation PLC
NYSE:ETN
33.3
16%
2.1
CH
Abb Ltd
SIX:ABBN
25.7
11%
2.3
US
Emerson Electric Co
NYSE:EMR
30.2
26%
1.2
KR
LG Energy Solution Ltd
KRX:373220
Negative Multiple: -58.4 N/A N/A
US
Vertiv Holdings Co
NYSE:VRT
68.1
61%
1.1
US
AMETEK Inc
NYSE:AME
29
11%
2.6
US
Rockwell Automation Inc
NYSE:ROK
40.2
16%
2.5
FR
Legrand SA
PAR:LR
24.5
11%
2.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
I
International Graphite Ltd
ASX:IG6
Average EV/EBITDA: 19.5
Negative Multiple: -2.6
N/A N/A
CN
Contemporary Amperex Technology Co Ltd
SZSE:300750
17.1
34%
0.5
FR
Schneider Electric SE
PAR:SU
15.6
10%
1.6
IE
Eaton Corporation PLC
NYSE:ETN
23.7
12%
2
CH
Abb Ltd
SIX:ABBN
17.3
9%
1.9
US
Emerson Electric Co
NYSE:EMR
17
12%
1.4
KR
LG Energy Solution Ltd
KRX:373220
19.3
42%
0.5
US
Vertiv Holdings Co
NYSE:VRT
26.7
20%
1.3
US
AMETEK Inc
NYSE:AME
19.1
6%
3.2
US
Rockwell Automation Inc
NYSE:ROK
24.2
12%
2
FR
Legrand SA
PAR:LR
15.4
8%
1.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
I
International Graphite Ltd
ASX:IG6
Average EV/EBIT: 30.6
Negative Multiple: -2.6
N/A N/A
CN
Contemporary Amperex Technology Co Ltd
SZSE:300750
17.1
21%
0.8
FR
Schneider Electric SE
PAR:SU
19.2
12%
1.6
IE
Eaton Corporation PLC
NYSE:ETN
28.2
15%
1.9
CH
Abb Ltd
SIX:ABBN
19.8
10%
2
US
Emerson Electric Co
NYSE:EMR
26.1
25%
1
KR
LG Energy Solution Ltd
KRX:373220
89.1
121%
0.7
US
Vertiv Holdings Co
NYSE:VRT
31.8
25%
1.3
US
AMETEK Inc
NYSE:AME
23.2
8%
2.9
US
Rockwell Automation Inc
NYSE:ROK
33
14%
2.4
FR
Legrand SA
PAR:LR
19
10%
1.9