Ignite Ltd
ASX:IGN

Watchlist Manager
Ignite Ltd Logo
Ignite Ltd
ASX:IGN
Watchlist
Price: 0.71 AUD -5.96% Market Closed
Market Cap: 11.7m AUD

Intrinsic Value

IGN doesn't have a meaningful market cap.

The intrinsic value of one IGN stock under the Base Case scenario is 1.7 AUD. Compared to the current market price of 0.71 AUD, Ignite Ltd is Undervalued by 58%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

IGN Intrinsic Value
1.7 AUD
Undervaluation 58%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Ignite Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about IGN?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is IGN valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Ignite Ltd.

Explain Valuation
Compare IGN to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about IGN?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Ignite Ltd

Current Assets 13.3m
Cash & Short-Term Investments 5.3m
Receivables 8m
Non-Current Assets 101k
PP&E 101k
Current Liabilities 4.9m
Accounts Payable 4.3m
Accrued Liabilities 527k
Other Current Liabilities 21k
Non-Current Liabilities 23k
Other Non-Current Liabilities 23k
Efficiency

Free Cash Flow Analysis
Ignite Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Ignite Ltd

Revenue
90.2m AUD
Cost of Revenue
-78.5m AUD
Gross Profit
11.7m AUD
Operating Expenses
-10.5m AUD
Operating Income
1.2m AUD
Other Expenses
75k AUD
Net Income
1.2m AUD
Fundamental Scores

IGN Profitability Score
Profitability Due Diligence

Ignite Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

51/100
Profitability
Score

Ignite Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

IGN Solvency Score
Solvency Due Diligence

Ignite Ltd's solvency score is 63/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
63/100
Solvency
Score

Ignite Ltd's solvency score is 63/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

IGN Price Targets Summary
Ignite Ltd

There are no price targets for IGN.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for IGN is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one IGN stock?

The intrinsic value of one IGN stock under the Base Case scenario is 1.7 AUD.

Is IGN stock undervalued or overvalued?

Compared to the current market price of 0.71 AUD, Ignite Ltd is Undervalued by 58%.

Back to Top