Ignite Ltd
ASX:IGN

Watchlist Manager
Ignite Ltd Logo
Ignite Ltd
ASX:IGN
Watchlist
Price: 0.71 AUD -5.96% Market Closed
Market Cap: 11.7m AUD

Relative Value

IGN doesn't have a meaningful market cap.

The Relative Value of one IGN stock under the Base Case scenario is hidden AUD. Compared to the current market price of 0.71 AUD, Ignite Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

IGN Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
50
vs Industry
88
Median 3Y
0.2
Median 5Y
0.3
Industry
1.3
vs History
36
vs Industry
39
Median 3Y
-2.4
Median 5Y
12.8
Industry
18.4
vs History
25
vs Industry
40
Median 3Y
6.8
Median 5Y
7.6
Industry
12.8
vs History
53
vs Industry
36
Median 3Y
15.7
Median 5Y
15.1
Industry
17
vs History
58
vs Industry
51
Median 3Y
1.8
Median 5Y
6.3
Industry
2.5
vs History
52
vs Industry
89
Median 3Y
0.1
Median 5Y
0.2
Industry
1.4
vs History
53
vs Industry
72
Median 3Y
0.9
Median 5Y
1.8
Industry
3.3
vs History
50
vs Industry
25
Median 3Y
12.4
Median 5Y
17.8
Industry
9.7
vs History
50
vs Industry
35
Median 3Y
12.4
Median 5Y
17.8
Industry
12.3
vs History
38
vs Industry
46
Median 3Y
5.1
Median 5Y
7.1
Industry
11.9
vs History
34
vs Industry
45
Median 3Y
5.2
Median 5Y
7.1
Industry
13.8
vs History
49
vs Industry
31
Median 3Y
2.2
Median 5Y
5.2
Industry
1.7

Multiples Across Competitors

IGN Competitors Multiples
Ignite Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Ignite Ltd
ASX:IGN
11.7m AUD 0.1 9.4 5.5 5.5
JP
Recruit Holdings Co Ltd
TSE:6098
12.9T JPY 3.6 29.7 19.4 23.3
NL
Randstad NV
AEX:RAND
5.5B EUR 0.2 104.9 8.2 18.3
CH
Adecco Group AG
SIX:ADEN
3.8B CHF 0.2 14.5 8.2 11.5
US
Robert Half Inc
SWB:RHJ
3.9B EUR 0.8 29.7 24.8 35.9
CN
51job Inc
F:IWQ
3.9B EUR 7.3 50.2 40.4 41.2
JP
Persol Holdings Co Ltd
TSE:2181
650.5B JPY 0.4 19.4 6.7 10.8
US
Korn Ferry
NYSE:KFY
3.4B USD 1.2 13.3 6.4 8.1
JP
TechnoPro Holdings Inc
TSE:6028
502.9B JPY 2.1 30.7 17 19.2
PL
Benefit Systems SA
WSE:BFT
11.2B PLN 2.7 21.2 11.2 18.5
US
TriNet Group Inc
NYSE:TNET
2.8B USD 0.6 20.9 11 14.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Ignite Ltd
ASX:IGN
Average EV/EBITDA: 14.4
5.5
N/A N/A
JP
Recruit Holdings Co Ltd
TSE:6098
19.4
12%
1.6
NL
R
Randstad NV
AEX:RAND
8.2
6%
1.4
CH
A
Adecco Group AG
SIX:ADEN
8.2
8%
1
US
R
Robert Half Inc
SWB:RHJ
24.8
16%
1.6
CN
5
51job Inc
F:IWQ
40.4
N/A N/A
JP
P
Persol Holdings Co Ltd
TSE:2181
6.7
8%
0.8
US
Korn Ferry
NYSE:KFY
6.4
9%
0.7
JP
TechnoPro Holdings Inc
TSE:6028
17
12%
1.4
PL
B
Benefit Systems SA
WSE:BFT
11.2
26%
0.4
US
TriNet Group Inc
NYSE:TNET
11
5%
2.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Ignite Ltd
ASX:IGN
Average EV/EBIT: 18.8
5.5
N/A N/A
JP
Recruit Holdings Co Ltd
TSE:6098
23.3
N/A N/A
NL
R
Randstad NV
AEX:RAND
18.3
19%
1
CH
A
Adecco Group AG
SIX:ADEN
11.5
14%
0.8
US
R
Robert Half Inc
SWB:RHJ
35.9
18%
2
CN
5
51job Inc
F:IWQ
41.2
N/A N/A
JP
P
Persol Holdings Co Ltd
TSE:2181
10.8
N/A N/A
US
Korn Ferry
NYSE:KFY
8.1
10%
0.8
JP
TechnoPro Holdings Inc
TSE:6028
19.2
N/A N/A
PL
B
Benefit Systems SA
WSE:BFT
18.5
27%
0.7
US
TriNet Group Inc
NYSE:TNET
14.2
1%
14.2