IGO Ltd
ASX:IGO

Watchlist Manager
IGO Ltd Logo
IGO Ltd
ASX:IGO
Watchlist
Price: 8.1 AUD 2.27% Market Closed
Market Cap: 6.1B AUD

Intrinsic Value

The intrinsic value of one IGO stock under the Base Case scenario is 2.05 AUD. Compared to the current market price of 8.1 AUD, IGO Ltd is Overvalued by 75%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

IGO Intrinsic Value
2.05 AUD
Overvaluation 75%
Intrinsic Value
Price
Base Case Scenario

Valuation History
IGO Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about IGO?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is IGO valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for IGO Ltd.

Explain Valuation
Compare IGO to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

A significant portion of IGO’s earnings relies on the Nova Operation, so any production outages or grade declines at Nova could rapidly erode cash flows and hamper the company’s growth trajectory.

If battery metals like nickel and lithium become oversupplied or if infrastructure for electric vehicles develops more slowly than anticipated, IGO’s revenue may suffer from lower commodity prices.

The company is pursuing large-scale investments in exploration and joint ventures that risk exceeding budgeted costs, potentially leading to margin compression or the need for additional debt or equity financing.

Bull Theses

IGO’s focus on critical battery metals, especially nickel, copper, and lithium, positions it to benefit from the accelerating global shift toward electric vehicles and renewable energy solutions.

Its joint venture with Tianqi on lithium refining grants IGO partial integration into the battery supply chain, which could bolster long-term profitability as lithium demand scales.

The Nova Operation continues to deliver strong production volumes at comparatively lower costs, providing IGO with a dependable cash-flow base to fund further exploration and growth initiatives.

Show More Less
How do you feel about IGO?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
IGO Ltd

Current Assets 437.5m
Cash & Short-Term Investments 291.4m
Receivables 87.4m
Other Current Assets 58.7m
Non-Current Assets 2B
Long-Term Investments 1.6B
PP&E 397.9m
Other Non-Current Assets 2.8m
Current Liabilities 83.4m
Accounts Payable 39.8m
Other Current Liabilities 43.6m
Non-Current Liabilities 129.5m
Long-Term Debt 21.7m
Other Non-Current Liabilities 107.8m
Efficiency

Free Cash Flow Analysis
IGO Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
IGO Ltd

Revenue
527.8m AUD
Cost of Revenue
-283.5m AUD
Gross Profit
244.3m AUD
Operating Expenses
-529.7m AUD
Operating Income
-285.4m AUD
Other Expenses
-669.2m AUD
Net Income
-954.6m AUD
Fundamental Scores

IGO Profitability Score
Profitability Due Diligence

IGO Ltd's profitability score is 26/100. The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Strong 3Y Average Gross Margin
Declining Gross Margin
Declining Net Margin
26/100
Profitability
Score

IGO Ltd's profitability score is 26/100. The higher the profitability score, the more profitable the company is.

IGO Solvency Score
Solvency Due Diligence

IGO Ltd's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
99/100
Solvency
Score

IGO Ltd's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

IGO Price Targets Summary
IGO Ltd

Wall Street analysts forecast IGO stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for IGO is 6.3 AUD with a low forecast of 4.55 AUD and a high forecast of 10.71 AUD.

Lowest
Price Target
4.55 AUD
44% Downside
Average
Price Target
6.3 AUD
22% Downside
Highest
Price Target
10.71 AUD
32% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for IGO is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one IGO stock?

The intrinsic value of one IGO stock under the Base Case scenario is 2.05 AUD.

Is IGO stock undervalued or overvalued?

Compared to the current market price of 8.1 AUD, IGO Ltd is Overvalued by 75%.

Back to Top