IGO Ltd
ASX:IGO

Watchlist Manager
IGO Ltd Logo
IGO Ltd
ASX:IGO
Watchlist
Price: 8.1 AUD 2.27% Market Closed
Market Cap: 6.1B AUD

Relative Value

The Relative Value of one IGO stock under the Base Case scenario is hidden AUD. Compared to the current market price of 8.1 AUD, IGO Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

IGO Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
12
vs Industry
39
Median 3Y
6.8
Median 5Y
8.5
Industry
2.1
Forward
14.1
vs History
vs Industry
13
Median 3Y
12.9
Median 5Y
16.4
Industry
19.2
Forward
-404.4
vs History
0
vs Industry
16
Median 3Y
9.9
Median 5Y
13.5
Industry
11.1
vs History
0
vs Industry
16
Median 3Y
15.1
Median 5Y
17.2
Industry
18.4
vs History
17
vs Industry
43
Median 3Y
1.7
Median 5Y
1.9
Industry
2.2
vs History
14
vs Industry
39
Median 3Y
6.3
Median 5Y
7.2
Industry
2.6
Forward
13.5
vs History
0
vs Industry
29
Median 3Y
12
Median 5Y
12.2
Industry
8.5
vs History
vs Industry
1
Median 3Y
28.5
Median 5Y
32.5
Industry
12.5
Forward
37.1
vs History
vs Industry
1
Median 3Y
28.5
Median 5Y
32.5
Industry
15.2
Forward
-74.3
vs History
0
vs Industry
19
Median 3Y
9
Median 5Y
11.6
Industry
12.4
vs History
0
vs Industry
16
Median 3Y
9.5
Median 5Y
14.4
Industry
16.8
vs History
11
vs Industry
40
Median 3Y
1.6
Median 5Y
2
Industry
1.9

Multiples Across Competitors

IGO Competitors Multiples
IGO Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
IGO Ltd
ASX:IGO
6.1B AUD 11.6 -6.4 -20.5 -20.5
AU
Rio Tinto Ltd
ASX:RIO
239.5B AUD 3 15.7 8.2 11.9
AU
BHP Group Ltd
ASX:BHP
231.5B AUD 3 17.2 6.6 8.5
UK
Rio Tinto PLC
LSE:RIO
97.2B GBP 2.4 12.8 120.9 173.8
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
1.3T MXN 4.5 17.6 8.5 10
SA
Saudi Arabian Mining Company SJSC
SAU:1211
248.9B SAR 6.6 44.7 20 30.2
CH
Glencore PLC
LSE:GLEN
47.1B GBP 0.3 -30.9 259.4 781.4
CN
CMOC Group Ltd
SSE:603993
422.5B CNY 2.1 21.6 13.4 13.4
CN
China Molybdenum Co Ltd
OTC:CMCLF
54.3B USD 1.9 19.5 12.1 12.1
UK
Anglo American PLC
LSE:AAL
35.5B GBP 2.2 -11.2 129.7 230.2
ZA
African Rainbow Minerals Ltd
JSE:ARI
39.2B Zac 0 0 0 0
P/E Multiple
Earnings Growth PEG
AU
IGO Ltd
ASX:IGO
Average P/E: 21.3
Negative Multiple: -6.4
N/A N/A
AU
Rio Tinto Ltd
ASX:RIO
15.7
2%
7.8
AU
BHP Group Ltd
ASX:BHP
17.2
6%
2.9
UK
Rio Tinto PLC
LSE:RIO
12.8
2%
6.4
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
17.6
16%
1.1
SA
Saudi Arabian Mining Company SJSC
SAU:1211
44.7
45%
1
CH
Glencore PLC
LSE:GLEN
Negative Multiple: -30.9 N/A N/A
CN
CMOC Group Ltd
SSE:603993
21.6
24%
0.9
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
19.5
25%
0.8
UK
Anglo American PLC
LSE:AAL
Negative Multiple: -11.2 N/A N/A
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
-51%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
IGO Ltd
ASX:IGO
Average EV/EBITDA: 64.3
Negative Multiple: -20.5
N/A N/A
AU
Rio Tinto Ltd
ASX:RIO
8.2
7%
1.2
AU
BHP Group Ltd
ASX:BHP
6.6
3%
2.2
UK
Rio Tinto PLC
LSE:RIO
120.9
8%
15.1
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
8.5
10%
0.8
SA
Saudi Arabian Mining Company SJSC
SAU:1211
20
12%
1.7
CH
Glencore PLC
LSE:GLEN
259.4
17%
15.3
CN
CMOC Group Ltd
SSE:603993
13.4
24%
0.6
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
12.1
24%
0.5
UK
Anglo American PLC
LSE:AAL
129.7
4%
32.4
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
IGO Ltd
ASX:IGO
Average EV/EBIT: 141.3
Negative Multiple: -20.5
N/A N/A
AU
Rio Tinto Ltd
ASX:RIO
11.9
9%
1.3
AU
BHP Group Ltd
ASX:BHP
8.5
2%
4.2
UK
Rio Tinto PLC
LSE:RIO
173.8
8%
21.7
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
10
10%
1
SA
Saudi Arabian Mining Company SJSC
SAU:1211
30.2
18%
1.7
CH
Glencore PLC
LSE:GLEN
781.4
29%
26.9
CN
CMOC Group Ltd
SSE:603993
13.4
19%
0.7
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
12.1
19%
0.6
UK
Anglo American PLC
LSE:AAL
230.2
9%
25.6
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available N/A N/A