ImExHS Ltd
ASX:IME
Balance Sheet
Balance Sheet Decomposition
ImExHS Ltd
Current Assets | 8.9m |
Cash & Short-Term Investments | 2.4m |
Receivables | 6.2m |
Other Current Assets | 379.2k |
Non-Current Assets | 13.7m |
PP&E | 4.6m |
Intangibles | 8.6m |
Other Non-Current Assets | 512.4k |
Current Liabilities | 6.4m |
Accounts Payable | 2.4m |
Accrued Liabilities | 2m |
Short-Term Debt | 8k |
Other Current Liabilities | 1.9m |
Non-Current Liabilities | 297k |
Long-Term Debt | 215.8k |
Other Non-Current Liabilities | 81.3k |
Balance Sheet
ImExHS Ltd
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
1
|
4
|
0
|
1
|
2
|
7
|
11
|
4
|
2
|
2
|
|
Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
2
|
2
|
|
Cash Equivalents |
1
|
4
|
0
|
1
|
2
|
7
|
11
|
0
|
0
|
0
|
|
Total Receivables |
1
|
0
|
0
|
1
|
4
|
4
|
4
|
6
|
6
|
6
|
|
Accounts Receivables |
1
|
0
|
0
|
1
|
4
|
4
|
4
|
6
|
5
|
6
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
|
Inventory |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Current Assets |
1
|
4
|
0
|
2
|
7
|
11
|
15
|
11
|
8
|
9
|
|
PP&E Net |
0
|
0
|
0
|
0
|
2
|
3
|
3
|
4
|
4
|
5
|
|
PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
5
|
|
Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
3
|
|
Intangible Assets |
0
|
1
|
0
|
0
|
1
|
0
|
1
|
8
|
3
|
4
|
|
Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
5
|
|
Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
|
Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
5
|
|
Total Assets |
1
N/A
|
5
+272%
|
0
-89%
|
2
+212%
|
9
+498%
|
15
+60%
|
21
+41%
|
25
+20%
|
21
-17%
|
23
+10%
|
|
Liabilities | |||||||||||
Accounts Payable |
0
|
0
|
1
|
0
|
2
|
1
|
2
|
3
|
2
|
2
|
|
Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
1
|
2
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
|
Other Current Liabilities |
0
|
0
|
0
|
0
|
1
|
1
|
0
|
1
|
0
|
1
|
|
Total Current Liabilities |
0
|
0
|
1
|
0
|
3
|
4
|
4
|
6
|
4
|
6
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
|
Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
|
Total Liabilities |
0
N/A
|
0
+780%
|
1
+116%
|
0
-89%
|
3
+3 722%
|
4
+32%
|
5
+18%
|
8
+59%
|
5
-43%
|
7
+41%
|
|
Equity | |||||||||||
Common Stock |
3
|
8
|
8
|
9
|
11
|
20
|
28
|
35
|
38
|
39
|
|
Retained Earnings |
1
|
3
|
8
|
8
|
5
|
9
|
13
|
18
|
19
|
23
|
|
Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
|
Total Equity |
1
N/A
|
4
+254%
|
0
N/A
|
1
N/A
|
6
+301%
|
10
+76%
|
16
+51%
|
17
+7%
|
16
-5%
|
16
+1%
|
|
Total Liabilities & Equity |
1
N/A
|
5
+272%
|
0
-89%
|
2
+212%
|
9
+498%
|
15
+60%
|
21
+41%
|
25
+20%
|
21
-17%
|
23
+10%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
3
|
0
|
0
|
3
|
19
|
24
|
30
|
33
|
41
|
43
|