ImExHS Ltd
ASX:IME

Watchlist Manager
ImExHS Ltd Logo
ImExHS Ltd
ASX:IME
Watchlist
Price: 0.355 AUD Market Closed
Market Cap: 19.1m AUD

Relative Value

IME doesn't have a meaningful market cap.

The Relative Value of one IME stock under the Base Case scenario is hidden AUD. Compared to the current market price of 0.355 AUD, ImExHS Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

IME Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
70
Median 3Y
0.9
Median 5Y
1.3
Industry
2.3
Forward
0.7
vs History
vs Industry
Median 3Y
-6
Median 5Y
-6.2
Industry
22.4
Forward
-5
vs History
vs Industry
40
Median 3Y
-12.3
Median 5Y
-12.9
Industry
14.4
vs History
vs Industry
0
Median 3Y
-7.4
Median 5Y
-6.6
Industry
21.5
vs History
93
vs Industry
53
Median 3Y
1.3
Median 5Y
1.5
Industry
2.2
vs History
96
vs Industry
74
Median 3Y
0.9
Median 5Y
1.2
Industry
2.5
Forward
0.6
vs History
96
vs Industry
69
Median 3Y
2.8
Median 5Y
3.9
Industry
5.1
vs History
12
vs Industry
0
Median 3Y
-29.8
Median 5Y
-22.7
Industry
12
Forward
-10.5
vs History
vs Industry
Median 3Y
-7.1
Median 5Y
-7.3
Industry
17.1
Forward
-5.1
vs History
vs Industry
43
Median 3Y
-11.7
Median 5Y
-12
Industry
14.7
vs History
vs Industry
10
Median 3Y
-6.5
Median 5Y
-6.4
Industry
18.8
vs History
96
vs Industry
55
Median 3Y
1.1
Median 5Y
1.3
Industry
1.8

Multiples Across Competitors

IME Competitors Multiples
ImExHS Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
ImExHS Ltd
ASX:IME
19m AUD 0.7 -4.6 138.6 -8.6
US
Veeva Systems Inc
NYSE:VEEV
36.7B USD 11.9 42.6 32.3 33.8
US
Cerner Corp
LSE:0R00
31.3B USD 5.4 53.1 21.9 43.2
AU
Pro Medicus Ltd
ASX:PME
24.5B AUD 111 212.5 146.9 146.9
JP
M3 Inc
TSE:2413
1.4T JPY 4.6 34.3 17.1 20.4
US
Doximity Inc
NYSE:DOCS
8.2B USD 13.3 32.6 28.5 29.9
US
Waystar Holding Corp
NASDAQ:WAY
5.7B USD 5.5 51.3 17.1 26.7
SE
Sectra AB
STO:SECT B
52.4B SEK 24 87.4 -125.8 -125.8
US
Inspire Medical Systems Inc
NYSE:INSP
3.8B USD 4.3 85.2 70.4 94.6
IN
Inventurus Knowledge Solutions Ltd
NSE:IKS
282.4B INR 10.6 58.1 36.2 42.2
US
Vocera Communications Inc
F:V00
2.4B EUR 12 -331.7 271 4 339.1
P/E Multiple
Earnings Growth PEG
AU
ImExHS Ltd
ASX:IME
Average P/E: 73
Negative Multiple: -4.6
N/A N/A
US
Veeva Systems Inc
NYSE:VEEV
42.6
32%
1.3
US
C
Cerner Corp
LSE:0R00
53.1
N/A N/A
AU
Pro Medicus Ltd
ASX:PME
212.5
32%
6.6
JP
M3 Inc
TSE:2413
34.3
16%
2.1
US
Doximity Inc
NYSE:DOCS
32.6
18%
1.8
US
W
Waystar Holding Corp
NASDAQ:WAY
51.3
N/A N/A
SE
Sectra AB
STO:SECT B
87.4
28%
3.1
US
Inspire Medical Systems Inc
NYSE:INSP
85.2
13%
6.6
IN
I
Inventurus Knowledge Solutions Ltd
NSE:IKS
58.1
30%
1.9
US
V
Vocera Communications Inc
F:V00
Negative Multiple: -331.7 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
ImExHS Ltd
ASX:IME
Average EV/EBITDA: 78
138.6
N/A N/A
US
Veeva Systems Inc
NYSE:VEEV
32.3
39%
0.8
US
C
Cerner Corp
LSE:0R00
21.9
N/A N/A
AU
Pro Medicus Ltd
ASX:PME
146.9
32%
4.6
JP
M3 Inc
TSE:2413
17.1
14%
1.2
US
Doximity Inc
NYSE:DOCS
28.5
23%
1.2
US
W
Waystar Holding Corp
NASDAQ:WAY
17.1
24%
0.7
SE
Sectra AB
STO:SECT B
Negative Multiple: -125.8 N/A N/A
US
Inspire Medical Systems Inc
NYSE:INSP
70.4
80%
0.9
IN
I
Inventurus Knowledge Solutions Ltd
NSE:IKS
36.2
24%
1.5
US
V
Vocera Communications Inc
F:V00
271
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
ImExHS Ltd
ASX:IME
Average EV/EBIT: 530.7
Negative Multiple: -8.6
N/A N/A
US
Veeva Systems Inc
NYSE:VEEV
33.8
39%
0.9
US
C
Cerner Corp
LSE:0R00
43.2
N/A N/A
AU
Pro Medicus Ltd
ASX:PME
146.9
31%
4.7
JP
M3 Inc
TSE:2413
20.4
N/A N/A
US
Doximity Inc
NYSE:DOCS
29.9
25%
1.2
US
W
Waystar Holding Corp
NASDAQ:WAY
26.7
56%
0.5
SE
Sectra AB
STO:SECT B
Negative Multiple: -125.8 N/A N/A
US
Inspire Medical Systems Inc
NYSE:INSP
94.6
34%
2.8
IN
I
Inventurus Knowledge Solutions Ltd
NSE:IKS
42.2
27%
1.6
US
V
Vocera Communications Inc
F:V00
4 339.1
N/A N/A