IPH Ltd
ASX:IPH
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
IPH Ltd
ASX:IPH
|
AU |
|
Axel Mark Inc
TSE:3624
|
JP |
|
O
|
Ortivus AB
STO:ORTI B
|
SE |
|
Caihong Display Devices Co Ltd
SSE:600707
|
CN |
|
Indian Wood Products Co Ltd
BSE:540954
|
IN |
|
C
|
Chongqing Water Group Co Ltd
SSE:601158
|
CN |
|
Solitario Zinc Corp
TSX:SLR
|
US |
|
Grupo Financiero Banorte SAB de CV
BMV:GFNORTEO
|
MX |
|
G
|
Global Mastermind Capital Ltd
HKEX:905
|
HK |
|
Hunan Sundy Science and Technology Co Ltd
SZSE:300515
|
CN |
Income Statement
Earnings Waterfall
IPH Ltd
Income Statement
IPH Ltd
| Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
4
|
6
|
6
|
5
|
4
|
4
|
7
|
19
|
28
|
33
|
0
|
27
|
0
|
|
| Revenue |
89
N/A
|
122
+38%
|
155
+27%
|
171
+10%
|
182
+7%
|
192
+5%
|
222
+16%
|
245
+10%
|
253
+3%
|
309
+22%
|
366
+18%
|
367
+0%
|
360
-2%
|
367
+2%
|
374
+2%
|
412
+10%
|
485
+18%
|
537
+11%
|
612
+14%
|
680
+11%
|
706
+4%
|
725
+3%
|
|
| Operating Income | |||||||||||||||||||||||
| Operating Expenses |
(53)
|
(75)
|
(102)
|
(118)
|
(126)
|
(139)
|
(168)
|
(186)
|
(183)
|
(231)
|
(285)
|
(295)
|
(289)
|
(298)
|
(302)
|
(323)
|
(374)
|
(421)
|
(481)
|
(541)
|
(575)
|
(600)
|
|
| Selling, General & Administrative |
(46)
|
(64)
|
(88)
|
(101)
|
(108)
|
(118)
|
(149)
|
(156)
|
(163)
|
(190)
|
(239)
|
(236)
|
(244)
|
(250)
|
(254)
|
(271)
|
(323)
|
(362)
|
(413)
|
(469)
|
(497)
|
(523)
|
|
| Depreciation & Amortization |
(1)
|
(4)
|
(7)
|
(9)
|
(10)
|
(11)
|
(13)
|
(13)
|
(13)
|
(23)
|
(34)
|
(37)
|
(37)
|
(38)
|
(40)
|
(44)
|
(53)
|
(60)
|
(65)
|
(70)
|
(72)
|
(72)
|
|
| Other Operating Expenses |
(5)
|
(7)
|
(7)
|
(7)
|
(8)
|
(10)
|
(6)
|
(16)
|
(7)
|
(18)
|
(11)
|
(22)
|
(8)
|
(9)
|
(8)
|
(8)
|
3
|
0
|
(2)
|
(2)
|
(6)
|
(5)
|
|
| Operating Income |
36
N/A
|
47
+31%
|
53
+12%
|
53
+0%
|
56
+6%
|
53
-5%
|
54
+2%
|
59
+9%
|
70
+19%
|
79
+12%
|
81
+3%
|
73
-10%
|
71
-3%
|
69
-2%
|
72
+5%
|
89
+23%
|
111
+25%
|
116
+4%
|
131
+13%
|
139
+6%
|
131
-6%
|
126
-4%
|
|
| Pre-Tax Income | |||||||||||||||||||||||
| Interest Income Expense |
3
|
0
|
1
|
1
|
1
|
(1)
|
(0)
|
(1)
|
0
|
(3)
|
(6)
|
(7)
|
(5)
|
(0)
|
2
|
(4)
|
(16)
|
(26)
|
(32)
|
(30)
|
(24)
|
(23)
|
|
| Non-Reccuring Items |
(4)
|
(3)
|
(3)
|
(1)
|
(2)
|
(1)
|
(3)
|
1
|
(1)
|
(3)
|
(6)
|
(0)
|
1
|
(4)
|
(7)
|
(9)
|
(10)
|
(13)
|
(19)
|
(13)
|
(21)
|
(9)
|
|
| Total Other Income |
2
|
4
|
1
|
2
|
2
|
2
|
3
|
2
|
1
|
2
|
3
|
3
|
3
|
3
|
4
|
4
|
2
|
2
|
1
|
2
|
3
|
4
|
|
| Pre-Tax Income |
37
N/A
|
48
+31%
|
51
+6%
|
55
+8%
|
57
+4%
|
53
-8%
|
53
+1%
|
62
+15%
|
71
+15%
|
75
+6%
|
72
-4%
|
69
-4%
|
70
+1%
|
68
-3%
|
72
+6%
|
79
+10%
|
87
+11%
|
78
-10%
|
82
+5%
|
98
+20%
|
90
-9%
|
98
+9%
|
|
| Net Income | |||||||||||||||||||||||
| Tax Provision |
(6)
|
(13)
|
(12)
|
(13)
|
(14)
|
(12)
|
(13)
|
(16)
|
(18)
|
(19)
|
(17)
|
(15)
|
(16)
|
(16)
|
(19)
|
(22)
|
(23)
|
(21)
|
(21)
|
(21)
|
(21)
|
(25)
|
|
| Income from Continuing Operations |
31
|
36
|
39
|
43
|
43
|
41
|
41
|
45
|
53
|
56
|
55
|
54
|
54
|
51
|
53
|
57
|
65
|
57
|
61
|
77
|
69
|
73
|
|
| Income to Minority Interest |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
30
N/A
|
36
+18%
|
39
+8%
|
43
+9%
|
43
+1%
|
41
-5%
|
41
+0%
|
45
+11%
|
53
+18%
|
56
+6%
|
55
-2%
|
54
-1%
|
54
-1%
|
51
-4%
|
53
+2%
|
57
+8%
|
65
+14%
|
57
-12%
|
61
+7%
|
77
+27%
|
69
-11%
|
73
+6%
|
|
| EPS (Diluted) |
0.19
N/A
|
0.22
+16%
|
0.22
N/A
|
0.23
+5%
|
0.22
-4%
|
0.21
-5%
|
0.21
N/A
|
0.23
+10%
|
0.27
+17%
|
0.28
+4%
|
0.26
-7%
|
0.25
-4%
|
0.25
N/A
|
0.24
-4%
|
0.24
N/A
|
0.25
+4%
|
0.28
+12%
|
0.25
-11%
|
0.25
N/A
|
0.3
+20%
|
0.26
-13%
|
0.28
+8%
|
|