Multiples-Based Value

The Multiples-Based Value of one IPH stock under the Base Case scenario is hidden AUD. Compared to the current market price of 3.46 AUD, IPH Ltd is hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

IPH Multiples-Based Value
LOCKED
Unlock
Worst Case
Base Case
Best Case

Multiples Across Competitors

IPH Competitors Multiples
IPH Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
IPH Ltd
ASX:IPH
894.3m AUD 1.2 12.4 10.2 10.2
UK
Relx PLC
LSE:REL
48B GBP 5 23.2 14.5 18.1
UK
IHS Markit Ltd
F:0M3
37.9B EUR 9.5 36.5 26.9 40.2
CA
Thomson Reuters Corp
TSX:TRI
53.9B CAD 5.4 27 14.3 20.9
IE
Experian PLC
LSE:EXPN
25B GBP 4.2 24.5 13.5 19.1
US
Verisk Analytics Inc
NASDAQ:VRSK
24.5B USD 8 27 15 18.7
US
Equifax Inc
NYSE:EFX
22.5B USD 3.7 34.1 14.5 23.7
CH
SGS SA
SIX:SGSN
16.5B CHF 2.4 24.9 12.4 18.3
US
Leidos Holdings Inc
NYSE:LDOS
20.1B USD 1.2 13.9 9.8 11.1
US
UL Solutions Inc
NYSE:ULS
18.2B USD 0 0 0 0
NL
Wolters Kluwer NV
AEX:WKL
15.2B EUR 2.5 11.6 9.3 12.1
P/S Multiple
Revenue Growth P/S to Growth
AU
IPH Ltd
ASX:IPH
Average P/S: 4.3
1.2
3%
0.4
UK
Relx PLC
LSE:REL
5
7%
0.7
UK
I
IHS Markit Ltd
F:0M3
9.5
N/A N/A
CA
Thomson Reuters Corp
TSX:TRI
5.4
8%
0.7
IE
Experian PLC
LSE:EXPN
4.2
10%
0.4
US
Verisk Analytics Inc
NASDAQ:VRSK
8
7%
1.1
US
Equifax Inc
NYSE:EFX
3.7
10%
0.4
CH
SGS SA
SIX:SGSN
2.4
7%
0.3
US
Leidos Holdings Inc
NYSE:LDOS
1.2
4%
0.3
US
U
UL Solutions Inc
NYSE:ULS
Not Available
6%
N/A
NL
Wolters Kluwer NV
AEX:WKL
2.5
5%
0.5
P/E Multiple
Earnings Growth PEG
AU
IPH Ltd
ASX:IPH
Average P/E: 23.5
12.4
25%
0.5
UK
Relx PLC
LSE:REL
23.2
16%
1.5
UK
I
IHS Markit Ltd
F:0M3
36.5
N/A N/A
CA
Thomson Reuters Corp
TSX:TRI
27
20%
1.4
IE
Experian PLC
LSE:EXPN
24.5
20%
1.2
US
Verisk Analytics Inc
NASDAQ:VRSK
27
12%
2.2
US
Equifax Inc
NYSE:EFX
34.1
32%
1.1
CH
SGS SA
SIX:SGSN
24.9
12%
2.1
US
Leidos Holdings Inc
NYSE:LDOS
13.9
7%
2
US
U
UL Solutions Inc
NYSE:ULS
Not Available
20%
N/A
NL
Wolters Kluwer NV
AEX:WKL
11.6
7%
1.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
IPH Ltd
ASX:IPH
Average EV/EBITDA: 14
10.2
19%
0.5
UK
Relx PLC
LSE:REL
14.5
9%
1.6
UK
I
IHS Markit Ltd
F:0M3
26.9
N/A N/A
CA
Thomson Reuters Corp
TSX:TRI
14.3
11%
1.3
IE
Experian PLC
LSE:EXPN
13.5
10%
1.3
US
Verisk Analytics Inc
NASDAQ:VRSK
15
8%
1.9
US
Equifax Inc
NYSE:EFX
14.5
14%
1
CH
SGS SA
SIX:SGSN
12.4
10%
1.2
US
Leidos Holdings Inc
NYSE:LDOS
9.8
3%
3.3
US
U
UL Solutions Inc
NYSE:ULS
Not Available
11%
N/A
NL
Wolters Kluwer NV
AEX:WKL
9.3
6%
1.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
IPH Ltd
ASX:IPH
Average EV/EBIT: 19.2
10.2
14%
0.7
UK
Relx PLC
LSE:REL
18.1
12%
1.5
UK
I
IHS Markit Ltd
F:0M3
40.2
N/A N/A
CA
Thomson Reuters Corp
TSX:TRI
20.9
16%
1.3
IE
Experian PLC
LSE:EXPN
19.1
14%
1.4
US
Verisk Analytics Inc
NASDAQ:VRSK
18.7
10%
1.9
US
Equifax Inc
NYSE:EFX
23.7
22%
1.1
CH
SGS SA
SIX:SGSN
18.3
12%
1.5
US
Leidos Holdings Inc
NYSE:LDOS
11.1
5%
2.2
US
U
UL Solutions Inc
NYSE:ULS
Not Available
13%
N/A
NL
Wolters Kluwer NV
AEX:WKL
12.1
8%
1.5
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett