Integrated Research Ltd
ASX:IRI

Watchlist Manager
Integrated Research Ltd Logo
Integrated Research Ltd
ASX:IRI
Watchlist
Price: 0.33 AUD -1.49% Market Closed
Market Cap: 59.6m AUD

Intrinsic Value

The intrinsic value of one IRI stock under the Base Case scenario is 0.49 AUD. Compared to the current market price of 0.33 AUD, Integrated Research Ltd is Undervalued by 33%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

IRI Intrinsic Value
0.49 AUD
Undervaluation 33%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Integrated Research Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about IRI?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is IRI valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Integrated Research Ltd.

Explain Valuation
Compare IRI to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about IRI?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Integrated Research Ltd

Current Assets 77.9m
Cash & Short-Term Investments 33m
Receivables 41.9m
Other Current Assets 3m
Non-Current Assets 36.3m
Long-Term Investments 319k
PP&E 285k
Other Non-Current Assets 35.7m
Current Liabilities 24.9m
Accounts Payable 6.1m
Accrued Liabilities 3.3m
Other Current Liabilities 15.5m
Non-Current Liabilities 887k
Long-Term Debt 374k
Other Non-Current Liabilities 513k
Efficiency

Free Cash Flow Analysis
Integrated Research Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Integrated Research Ltd

Revenue
68.3m AUD
Operating Expenses
-54.5m AUD
Operating Income
13.7m AUD
Other Expenses
-362k AUD
Net Income
13.4m AUD
Fundamental Scores

IRI Profitability Score
Profitability Due Diligence

Integrated Research Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

ROIC is Increasing
ROE is Increasing
Operating Margin is Increasing
Healthy Operating Margin
50/100
Profitability
Score

Integrated Research Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

IRI Solvency Score
Solvency Due Diligence

Integrated Research Ltd's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Negative Net Debt
Low D/E
High Altman Z-Score
81/100
Solvency
Score

Integrated Research Ltd's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

IRI Price Targets Summary
Integrated Research Ltd

Wall Street analysts forecast IRI stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for IRI is 0.41 AUD with a low forecast of 0.4 AUD and a high forecast of 0.42 AUD.

Lowest
Price Target
0.4 AUD
22% Upside
Average
Price Target
0.41 AUD
24% Upside
Highest
Price Target
0.42 AUD
27% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for IRI is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one IRI stock?

The intrinsic value of one IRI stock under the Base Case scenario is 0.49 AUD.

Is IRI stock undervalued or overvalued?

Compared to the current market price of 0.33 AUD, Integrated Research Ltd is Undervalued by 33%.

Back to Top