First Time Loading...

Integrated Research Ltd
ASX:IRI

Watchlist Manager
Integrated Research Ltd Logo
Integrated Research Ltd
ASX:IRI
Watchlist
Price: 0.735 AUD -2% Market Closed
Updated: May 17, 2024

Intrinsic Value

Integrated Research Ltd. engages in the design, development, implementation, and sale of systems and applications management software. [ Read More ]

The intrinsic value of one IRI stock under the Base Case scenario is 0.822 AUD. Compared to the current market price of 0.735 AUD, Integrated Research Ltd is Undervalued by 11%.

Key Points:
IRI Intrinsic Value
Base Case
0.822 AUD
Undervaluation 11%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Integrated Research Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling IRI stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Integrated Research Ltd

Provide an overview of the primary business activities
of Integrated Research Ltd.

What unique competitive advantages
does Integrated Research Ltd hold over its rivals?

What risks and challenges
does Integrated Research Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Integrated Research Ltd.

Provide P/S
for Integrated Research Ltd.

Provide P/E
for Integrated Research Ltd.

Provide P/OCF
for Integrated Research Ltd.

Provide P/FCFE
for Integrated Research Ltd.

Provide P/B
for Integrated Research Ltd.

Provide EV/S
for Integrated Research Ltd.

Provide EV/GP
for Integrated Research Ltd.

Provide EV/EBITDA
for Integrated Research Ltd.

Provide EV/EBIT
for Integrated Research Ltd.

Provide EV/OCF
for Integrated Research Ltd.

Provide EV/FCFF
for Integrated Research Ltd.

Provide EV/IC
for Integrated Research Ltd.

Show me price targets
for Integrated Research Ltd made by professional analysts.

What are the Revenue projections
for Integrated Research Ltd?

How accurate were the past Revenue estimates
for Integrated Research Ltd?

What are the Net Income projections
for Integrated Research Ltd?

How accurate were the past Net Income estimates
for Integrated Research Ltd?

What are the EPS projections
for Integrated Research Ltd?

How accurate were the past EPS estimates
for Integrated Research Ltd?

What are the EBIT projections
for Integrated Research Ltd?

How accurate were the past EBIT estimates
for Integrated Research Ltd?

Compare the revenue forecasts
for Integrated Research Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Integrated Research Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Integrated Research Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Integrated Research Ltd compared to its peers.

Compare the P/E ratios
of Integrated Research Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Integrated Research Ltd with its peers.

Analyze the financial leverage
of Integrated Research Ltd compared to its main competitors.

Show all profitability ratios
for Integrated Research Ltd.

Provide ROE
for Integrated Research Ltd.

Provide ROA
for Integrated Research Ltd.

Provide ROIC
for Integrated Research Ltd.

Provide ROCE
for Integrated Research Ltd.

Provide Gross Margin
for Integrated Research Ltd.

Provide Operating Margin
for Integrated Research Ltd.

Provide Net Margin
for Integrated Research Ltd.

Provide FCF Margin
for Integrated Research Ltd.

Show all solvency ratios
for Integrated Research Ltd.

Provide D/E Ratio
for Integrated Research Ltd.

Provide D/A Ratio
for Integrated Research Ltd.

Provide Interest Coverage Ratio
for Integrated Research Ltd.

Provide Altman Z-Score Ratio
for Integrated Research Ltd.

Provide Quick Ratio
for Integrated Research Ltd.

Provide Current Ratio
for Integrated Research Ltd.

Provide Cash Ratio
for Integrated Research Ltd.

What is the historical Revenue growth
over the last 5 years for Integrated Research Ltd?

What is the historical Net Income growth
over the last 5 years for Integrated Research Ltd?

What is the current Free Cash Flow
of Integrated Research Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Integrated Research Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Integrated Research Ltd

Current Assets 62.9m
Cash & Short-Term Investments 21.5m
Receivables 39.1m
Other Current Assets 2.3m
Non-Current Assets 33.9m
Long-Term Investments 1.4m
PP&E 306k
Other Non-Current Assets 32.2m
Current Liabilities 24m
Accounts Payable 7m
Accrued Liabilities 2.5m
Other Current Liabilities 14.5m
Non-Current Liabilities 1.7m
Long-Term Debt 825k
Other Non-Current Liabilities 871k
Efficiency

Earnings Waterfall
Integrated Research Ltd

Revenue
72.2m AUD
Operating Expenses
-95m AUD
Operating Income
-22.7m AUD
Other Expenses
1.5m AUD
Net Income
-21.3m AUD

Free Cash Flow Analysis
Integrated Research Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

IRI Profitability Score
Profitability Due Diligence

Integrated Research Ltd's profitability score is 31/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Revenue Growth Forecast
Positive 1-Year Revenue Growth
Negative 3-Years Revenue Growth
31/100
Profitability
Score

Integrated Research Ltd's profitability score is 31/100. The higher the profitability score, the more profitable the company is.

IRI Solvency Score
Solvency Due Diligence

Integrated Research Ltd's solvency score is 74/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
Long-Term Solvency
Short-Term Solvency
74/100
Solvency
Score

Integrated Research Ltd's solvency score is 74/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

IRI Price Targets Summary
Integrated Research Ltd

Wall Street analysts forecast IRI stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for IRI is 0.673 AUD with a low forecast of 0.667 AUD and a high forecast of 0.693 AUD.

Lowest
Price Target
0.667 AUD
9% Downside
Average
Price Target
0.673 AUD
8% Downside
Highest
Price Target
0.693 AUD
6% Downside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Competitors Analysis
Integrated Research Ltd

Shareholder Return

IRI Price
Integrated Research Ltd

1M 1M
+107%
6M 6M
+137%
1Y 1Y
+110%
3Y 3Y
-67%
5Y 5Y
-69%
10Y 10Y
-17%
Annual Price Range
0.735
52w Low
0.295
52w High
0.79
Price Metrics
Average Annual Return -24.92%
Standard Deviation of Annual Returns 44.64%
Max Drawdown -94%
Shares Statistics
Market Capitalization 128.3m AUD
Shares Outstanding 174 608 992
Percentage of Shares Shorted
N/A

IRI Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Integrated Research Ltd Logo
Integrated Research Ltd

Country

Australia

Industry

Technology

Market Cap

128.3m AUD

Dividend Yield

0%

Description

Integrated Research Ltd. engages in the design, development, implementation, and sale of systems and applications management software. The company is headquartered in North Sydney, New South Wales and currently employs 240 full-time employees. The company went IPO on 2000-12-13. The firm's principal activities are the design, development, implementation and sale of systems and applications management computer software for business computing, unified communication (UC) networks and payment networks. Its geographical segments include the Americas, which work from the United States with responsibility for the countries in North, Central and South America; Europe, which operates from the United Kingdom and Germany with responsibility for the countries in Europe, and Asia Pacific, which operates from Australia and Singapore with responsibility for the countries in the rest of the world. The Company’s product line includes collaboration, infrastructure and transact. Its subsidiaries include Integrated Research Inc, Integrated Research Singapore Pte Limited and Integrated Research UK Limited.

Contact

NEW SOUTH WALES
North Sydney
L 9 100 Pacific Hwy
+61299661066.0
http://www.ir.com/

IPO

2000-12-13

Employees

240

Officers

MD, CEO & Director
Mr. John Ruthven M.A.I.C.D.
Chief Financial Officer
Mr. Christian Shaw CPA
Chief Technology Officer
Mr. Michael Tomkins
Company Secretary & General Counsel
Mr. William Witherow B.A., J.D.
Chief Marketing Officer
Mr. Stuart Matthewman
Chief People Officer
Ms. Donna Williams
Show More
Senior Vice President of International Business
Mr. Jason Barker B.A., BA (Hons)
Senior Vice President of Americas
Mr. Marco Cantamessi
Advisor
Mr. Stephen John Killelea A.M.
Show Less

See Also

Discover More
What is the Intrinsic Value of one IRI stock?

The intrinsic value of one IRI stock under the Base Case scenario is 0.822 AUD.

Is IRI stock undervalued or overvalued?

Compared to the current market price of 0.735 AUD, Integrated Research Ltd is Undervalued by 11%.