Integrated Research Ltd
ASX:IRI

Watchlist Manager
Integrated Research Ltd Logo
Integrated Research Ltd
ASX:IRI
Watchlist
Price: 0.435 AUD Market Closed
Market Cap: 77.1m AUD
Have any thoughts about
Integrated Research Ltd?
Write Note
Section:
 

Relative Value

The Relative Value of one IRI stock under the Base Case scenario is 0.544 AUD. Compared to the current market price of 0.435 AUD, Integrated Research Ltd is Undervalued by 20%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

IRI Relative Value
Base Case
0.544 AUD
Undervaluation 20%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1.1
P/S
P/S
Price to Sales
1.1
vs History
71
vs Industry
69
Median 3Y
1.1
Median 5Y
1.5
Industry
2.3
Forward
1
More Details
3.7
P/E
P/E
Price to Earnings
3.7
vs History
73
vs Industry
51
Median 3Y
4.1
Median 5Y
22.5
Industry
22.1
Forward
5.8
More Details
7.5
P/OCF
P/OCF
Price to OCF
7.5
vs History
58
vs Industry
54
Median 3Y
6.6
Median 5Y
8.2
Industry
16.7
More Details
9.3
P/FCFE
P/FCFE
Price to FCFE
9.3
vs History
65
vs Industry
45
Median 3Y
8.7
Median 5Y
14.3
Industry
20.9
More Details
0.9
P/B
P/B
Price to Book Value
0.9
vs History
84
vs Industry
77
Median 3Y
1
Median 5Y
1.3
Industry
2.8
More Details
0.6
EV/S
EV/S
Enterprise Value to Sales
0.6
vs History
85
vs Industry
79
Median 3Y
0.9
Median 5Y
1.3
Industry
2.3
Forward
0.6
More Details
N/A
EV/GP
EV/GP
Enterprise Value to Gross Profit
N/A
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
4.6
More Details
2.4
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
2.4
vs History
55
vs Industry
59
Median 3Y
-2.2
Median 5Y
2.9
Industry
12.2
Forward
3
More Details
2.4
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
2.4
vs History
55
vs Industry
53
Median 3Y
-2.2
Median 5Y
2.9
Industry
15.7
Forward
3
More Details
4.3
EV/OCF
EV/OCF
Enterprise Value to OCF
4.3
vs History
74
vs Industry
58
Median 3Y
4.6
Median 5Y
6.8
Industry
15.1
More Details
4.4
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
4.4
vs History
77
vs Industry
49
Median 3Y
6.4
Median 5Y
13.7
Industry
18.1
More Details
0.6
EV/IC
EV/IC
Enterprise Value to IC
0.6
vs History
88
vs Industry
81
Median 3Y
0.7
Median 5Y
1
Industry
2.3
More Details

Multiples Across Competitors

IRI Competitors Multiples
Integrated Research Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Integrated Research Ltd
ASX:IRI
76m AUD 1.1 3.7 2.4 2.4
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
DE
SAP SE
XETRA:SAP
291.6B EUR 8.3 50.8 27.5 31.4
US
Palantir Technologies Inc
NYSE:PLTR
256.8B USD 88.8 548.5 735.5 810.3
US
Salesforce Inc
NYSE:CRM
255.6B USD 6.7 41.1 22.4 32.6
US
Intuit Inc
NASDAQ:INTU
174.4B USD 10.1 57.3 36.6 43.8
US
Adobe Inc
NASDAQ:ADBE
163B USD 7.4 24 18 19.9
US
NCR Corp
LSE:0K45
111.9B USD 39.6 118.7 332.2 2 738.4
US
Applovin Corp
NASDAQ:APP
97.3B USD 20.4 60.5 43.1 53.4
US
Microstrategy Inc
NASDAQ:MSTR
89.6B USD 192.5 -76.4 -2 136 -1 533.3
US
Cadence Design Systems Inc
NASDAQ:CDNS
78.7B USD 16.9 74.2 49.4 56.4
P/S Multiple
Revenue Growth P/S to Growth
AU
Integrated Research Ltd
ASX:IRI
Average P/S: 21 300.2
1.1
0%
N/A
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
DE
SAP SE
XETRA:SAP
8.3
12%
0.7
US
Palantir Technologies Inc
NYSE:PLTR
88.8
32%
2.8
US
Salesforce Inc
NYSE:CRM
6.7
10%
0.7
US
Intuit Inc
NASDAQ:INTU
10.1
13%
0.8
US
Adobe Inc
NASDAQ:ADBE
7.4
10%
0.7
US
N
NCR Corp
LSE:0K45
39.6
-8%
N/A
US
Applovin Corp
NASDAQ:APP
20.4
20%
1
US
Microstrategy Inc
NASDAQ:MSTR
192.5
3%
64.2
US
Cadence Design Systems Inc
NASDAQ:CDNS
16.9
13%
1.3
P/E Multiple
Earnings Growth PEG
AU
Integrated Research Ltd
ASX:IRI
Average P/E: 108.8
3.7
-16%
N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
DE
SAP SE
XETRA:SAP
50.8
50%
1
US
Palantir Technologies Inc
NYSE:PLTR
548.5
68%
8.1
US
Salesforce Inc
NYSE:CRM
41.1
32%
1.3
US
Intuit Inc
NASDAQ:INTU
57.3
34%
1.7
US
Adobe Inc
NASDAQ:ADBE
24
26%
0.9
US
N
NCR Corp
LSE:0K45
118.7
-51%
N/A
US
Applovin Corp
NASDAQ:APP
60.5
39%
1.6
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -76.4 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
74.2
33%
2.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Integrated Research Ltd
ASX:IRI
Average EV/EBITDA: 140.8
2.4
-6%
N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
DE
SAP SE
XETRA:SAP
27.5
19%
1.4
US
Palantir Technologies Inc
NYSE:PLTR
735.5
105%
7
US
Salesforce Inc
NYSE:CRM
22.4
21%
1.1
US
Intuit Inc
NASDAQ:INTU
36.6
29%
1.3
US
Adobe Inc
NASDAQ:ADBE
18
17%
1.1
US
N
NCR Corp
LSE:0K45
332.2
11%
30.2
US
Applovin Corp
NASDAQ:APP
43.1
38%
1.1
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -2 136 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
49.4
25%
2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Integrated Research Ltd
ASX:IRI
Average EV/EBIT: 421
2.4
-6%
N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
DE
SAP SE
XETRA:SAP
31.4
21%
1.5
US
Palantir Technologies Inc
NYSE:PLTR
810.3
108%
7.5
US
Salesforce Inc
NYSE:CRM
32.6
33%
1
US
Intuit Inc
NASDAQ:INTU
43.8
35%
1.3
US
Adobe Inc
NASDAQ:ADBE
19.9
20%
1
US
N
NCR Corp
LSE:0K45
2 738.4
84%
32.6
US
Applovin Corp
NASDAQ:APP
53.4
40%
1.3
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -1 533.3 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
56.4
27%
2.1

See Also

Summary
IRI intrinsic value, competitors valuation, and company profile.
DCF Valuation
IRI stock valuation using Discount Cash Flow valuation method.
Relative Valuation
IRI stock valuation using valuation multiples.
Wall Street Estimates
IRI price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
IRI stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 250,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.