First Time Loading...

Integrated Research Ltd
ASX:IRI

Watchlist Manager
Integrated Research Ltd Logo
Integrated Research Ltd
ASX:IRI
Watchlist
Price: 0.735 AUD -2% Market Closed
Updated: May 18, 2024

Relative Value

The Relative Value of one IRI stock under the Base Case scenario is 0.722 AUD. Compared to the current market price of 0.735 AUD, Integrated Research Ltd is Overvalued by 2%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

IRI Relative Value
Base Case
0.722 AUD
Overvaluation 2%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
55
vs Industry
53
Median 3Y
1.3
Median 5Y
3.4
Industry
2.3
Forward
1.7
vs History
vs Industry
27
Median 3Y
24.1
Median 5Y
24.3
Industry
24.1
Forward
9.5
vs History
60
vs Industry
51
Median 3Y
6.9
Median 5Y
12.5
Industry
17.3
vs History
71
vs Industry
39
Median 3Y
12.6
Median 5Y
29.7
Industry
22.2
vs History
46
vs Industry
56
Median 3Y
1.1
Median 5Y
1.5
Industry
2.8
vs History
60
vs Industry
54
Median 3Y
1.2
Median 5Y
3.3
Industry
2.3
Forward
1.4
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
4.8
vs History
vs Industry
2
Median 3Y
-2.2
Median 5Y
16.4
Industry
13.3
Forward
9.3
vs History
vs Industry
3
Median 3Y
-2.2
Median 5Y
16.4
Industry
16.9
Forward
9.6
vs History
65
vs Industry
50
Median 3Y
6.6
Median 5Y
12.4
Industry
15.9
vs History
73
vs Industry
41
Median 3Y
11.2
Median 5Y
32.1
Industry
18.8
vs History
44
vs Industry
53
Median 3Y
0.8
Median 5Y
1.1
Industry
2.4

Multiples Across Competitors

IRI Competitors Multiples
Integrated Research Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Integrated Research Ltd
ASX:IRI
128.3m AUD 1.8 -6 -4.7 -4.7
US
Ezenia! Inc
OTC:EZEN
789.1B USD 325 533 -251 383.2 -254 217.5 -246 745.2
US
Advant-e Corp
OTC:ADVC
670.7B USD 66 369.3 335 223.2 201 163.8 221 259.6
US
Salesforce Inc
NYSE:CRM
277.3B USD 8 67.1 27.3 45.3
DE
SAP SE
XETRA:SAP
206.6B EUR 6.5 42.8 25 29.9
US
Adobe Inc
NASDAQ:ADBE
219B USD 11 45.6 27.3 30.7
US
Intuit Inc
NASDAQ:INTU
184.9B USD 12.2 66.7 44.6 54.6
US
Synopsys Inc
NASDAQ:SNPS
86.4B USD 14.1 61.4 51.3 60.5
US
Cadence Design Systems Inc
NASDAQ:CDNS
78.6B USD 19.3 75.1 57.7 65
US
Workday Inc
NASDAQ:WDAY
68.3B USD 9.4 49.5 136.5 346.8
CA
Constellation Software Inc
TSX:CSU
78.3B CAD 6.8 101.8 26.6 49.5
P/E Multiple
Earnings Growth
AU
Integrated Research Ltd
ASX:IRI
Average P/E: 37 303.7
Negative Multiple: -6
N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -251 383.2 N/A
US
A
Advant-e Corp
OTC:ADVC
335 223.2
N/A
US
Salesforce Inc
NYSE:CRM
67.1
209%
DE
SAP SE
XETRA:SAP
42.8
40%
US
Adobe Inc
NASDAQ:ADBE
45.6
97%
US
Intuit Inc
NASDAQ:INTU
66.7
159%
US
Synopsys Inc
NASDAQ:SNPS
61.4
141%
US
Cadence Design Systems Inc
NASDAQ:CDNS
75.1
127%
US
Workday Inc
NASDAQ:WDAY
49.5
85%
CA
Constellation Software Inc
TSX:CSU
101.8
N/A
EV/EBITDA Multiple
EBITDA Growth
AU
Integrated Research Ltd
ASX:IRI
Average EV/EBITDA: 22 395.6
Negative Multiple: -4.7
N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -254 217.5 N/A
US
A
Advant-e Corp
OTC:ADVC
201 163.8
N/A
US
Salesforce Inc
NYSE:CRM
27.3
70%
DE
SAP SE
XETRA:SAP
25
64%
US
Adobe Inc
NASDAQ:ADBE
27.3
69%
US
Intuit Inc
NASDAQ:INTU
44.6
123%
US
Synopsys Inc
NASDAQ:SNPS
51.3
130%
US
Cadence Design Systems Inc
NASDAQ:CDNS
57.7
107%
US
Workday Inc
NASDAQ:WDAY
136.5
652%
CA
Constellation Software Inc
TSX:CSU
26.6
N/A
EV/EBIT Multiple
EBIT Growth
AU
Integrated Research Ltd
ASX:IRI
Average EV/EBIT: 24 660.2
Negative Multiple: -4.7
N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -246 745.2 N/A
US
A
Advant-e Corp
OTC:ADVC
221 259.6
N/A
US
Salesforce Inc
NYSE:CRM
45.3
179%
DE
SAP SE
XETRA:SAP
29.9
79%
US
Adobe Inc
NASDAQ:ADBE
30.7
79%
US
Intuit Inc
NASDAQ:INTU
54.6
166%
US
Synopsys Inc
NASDAQ:SNPS
60.5
144%
US
Cadence Design Systems Inc
NASDAQ:CDNS
65
123%
US
Workday Inc
NASDAQ:WDAY
346.8
1 591%
CA
Constellation Software Inc
TSX:CSU
49.5
N/A

See Also

Discover More