First Time Loading...

Integrated Research Ltd
ASX:IRI

Watchlist Manager
Integrated Research Ltd Logo
Integrated Research Ltd
ASX:IRI
Watchlist
Price: 0.86 AUD -2.27% Market Closed
Updated: Jul 27, 2024
Have any thoughts about
Integrated Research Ltd?
Write Note

Relative Value

The Relative Value of one IRI stock under the Base Case scenario is 0.77 AUD. Compared to the current market price of 0.86 AUD, Integrated Research Ltd is Overvalued by 10%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

IRI Relative Value
Base Case
0.77 AUD
Overvaluation 10%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
52
vs Industry
46
Median 3Y
1.3
Median 5Y
2.8
Industry
2.3
Forward
1.9
vs History
vs Industry
27
Median 3Y
20.4
Median 5Y
24.3
Industry
23.6
Forward
8.3
vs History
52
vs Industry
47
Median 3Y
6.9
Median 5Y
11.6
Industry
17.2
vs History
63
vs Industry
35
Median 3Y
12.6
Median 5Y
27.6
Industry
22.3
vs History
41
vs Industry
47
Median 3Y
1.1
Median 5Y
1.5
Industry
2.7
vs History
52
vs Industry
46
Median 3Y
1.2
Median 5Y
2.7
Industry
2.2
Forward
1.6
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
4.7
vs History
vs Industry
2
Median 3Y
-5.7
Median 5Y
16.4
Industry
13.3
Forward
6.8
vs History
vs Industry
3
Median 3Y
-5.7
Median 5Y
16.4
Industry
16.9
Forward
6.8
vs History
55
vs Industry
46
Median 3Y
6.4
Median 5Y
11.1
Industry
15.5
vs History
66
vs Industry
38
Median 3Y
10.1
Median 5Y
26.4
Industry
19
vs History
39
vs Industry
44
Median 3Y
0.8
Median 5Y
1.1
Industry
2.4

Multiples Across Competitors

IRI Competitors Multiples
Integrated Research Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Integrated Research Ltd
ASX:IRI
150.2m AUD 2.1 -7.1 -5.7 -5.7
US
Ezenia! Inc
OTC:EZEN
789.1B USD 325 533 -251 383.2 -254 217.5 -246 745.2
US
Salesforce Inc
NYSE:CRM
273.2B USD 7.6 49.9 25.9 40
DE
SAP SE
NYSE:SAP
248.3B USD 7.2 47.3 27.8 33.2
US
Adobe Inc
NASDAQ:ADBE
245.3B USD 12 48.3 29.7 33.3
US
NCR Corp
LSE:0K45
193.8B USD 22.3 -325.1 170 295
US
Intuit Inc
NASDAQ:INTU
177.4B USD 11.2 57.7 39.1 47
US
Synopsys Inc
NASDAQ:SNPS
83.4B USD 13.8 58.5 48.2 56.7
US
Cadence Design Systems Inc
NASDAQ:CDNS
70.8B USD 17 67 52.1 59.2
CA
Constellation Software Inc
TSX:CSU
94.1B CAD 7.7 118.3 29.6 54.5
US
Workday Inc
NASDAQ:WDAY
60.6B USD 8 40.7 102 211.5
P/E Multiple
Earnings Growth
AU
Integrated Research Ltd
ASX:IRI
Average P/E: 61
Negative Multiple: -7.1
N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -251 383.2 N/A
US
Salesforce Inc
NYSE:CRM
49.9
198%
DE
SAP SE
NYSE:SAP
47.3
38%
US
Adobe Inc
NASDAQ:ADBE
48.3
94%
US
N
NCR Corp
LSE:0K45
Negative Multiple: -325.1 N/A
US
Intuit Inc
NASDAQ:INTU
57.7
163%
US
Synopsys Inc
NASDAQ:SNPS
58.5
124%
US
Cadence Design Systems Inc
NASDAQ:CDNS
67
121%
CA
Constellation Software Inc
TSX:CSU
118.3
N/A
US
Workday Inc
NASDAQ:WDAY
40.7
84%
EV/EBITDA Multiple
EBITDA Growth
AU
Integrated Research Ltd
ASX:IRI
Average EV/EBITDA: 58.3
Negative Multiple: -5.7
N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -254 217.5 N/A
US
Salesforce Inc
NYSE:CRM
25.9
89%
DE
SAP SE
NYSE:SAP
27.8
67%
US
Adobe Inc
NASDAQ:ADBE
29.7
71%
US
N
NCR Corp
LSE:0K45
170
N/A
US
Intuit Inc
NASDAQ:INTU
39.1
126%
US
Synopsys Inc
NASDAQ:SNPS
48.2
117%
US
Cadence Design Systems Inc
NASDAQ:CDNS
52.1
107%
CA
Constellation Software Inc
TSX:CSU
29.6
N/A
US
Workday Inc
NASDAQ:WDAY
102
559%
EV/EBIT Multiple
EBIT Growth
AU
Integrated Research Ltd
ASX:IRI
Average EV/EBIT: 92.3
Negative Multiple: -5.7
N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -246 745.2 N/A
US
Salesforce Inc
NYSE:CRM
40
171%
DE
SAP SE
NYSE:SAP
33.2
81%
US
Adobe Inc
NASDAQ:ADBE
33.3
81%
US
N
NCR Corp
LSE:0K45
295
N/A
US
Intuit Inc
NASDAQ:INTU
47
161%
US
Synopsys Inc
NASDAQ:SNPS
56.7
132%
US
Cadence Design Systems Inc
NASDAQ:CDNS
59.2
116%
CA
Constellation Software Inc
TSX:CSU
54.5
78%
US
Workday Inc
NASDAQ:WDAY
211.5
1 572%

See Also

Discover More