First Time Loading...

Integrated Research Ltd
ASX:IRI

Watchlist Manager
Integrated Research Ltd Logo
Integrated Research Ltd
ASX:IRI
Watchlist
Price: 0.42 AUD 3.7% Market Closed
Updated: May 8, 2024

Relative Value

The Relative Value of one IRI stock under the Base Case scenario is 0.72 AUD. Compared to the current market price of 0.42 AUD, Integrated Research Ltd is Undervalued by 42%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

IRI Relative Value
Base Case
0.72 AUD
Undervaluation 42%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
79
vs Industry
69
Median 3Y
1.3
Median 5Y
3.4
Industry
2.3
Forward
1
vs History
vs Industry
27
Median 3Y
24.1
Median 5Y
24.3
Industry
24.3
Forward
5.4
vs History
82
vs Industry
57
Median 3Y
6.5
Median 5Y
12.5
Industry
17.2
vs History
71
vs Industry
45
Median 3Y
12.6
Median 5Y
29.7
Industry
21.8
vs History
60
vs Industry
73
Median 3Y
1.1
Median 5Y
1.5
Industry
2.8
vs History
84
vs Industry
72
Median 3Y
1.2
Median 5Y
3.3
Industry
2.3
Forward
0.7
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
4.8
vs History
vs Industry
2
Median 3Y
-2.2
Median 5Y
16.4
Industry
13.4
Forward
4.5
vs History
vs Industry
3
Median 3Y
-2.2
Median 5Y
16.4
Industry
17
Forward
4.7
vs History
84
vs Industry
57
Median 3Y
5.8
Median 5Y
12.4
Industry
15.8
vs History
80
vs Industry
48
Median 3Y
11.2
Median 5Y
32.1
Industry
18.7
vs History
63
vs Industry
73
Median 3Y
0.8
Median 5Y
1.1
Industry
2.4

Multiples Across Competitors

IRI Competitors Multiples
Integrated Research Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Integrated Research Ltd
ASX:IRI
73.3m AUD 1 -3.4 -2.3 -2.3
US
Ezenia! Inc
OTC:EZEN
789.1B USD 325 533 -251 383.2 -254 217.5 -246 745.2
US
Advant-e Corp
OTC:ADVC
670.7B USD 66 369.3 335 223.2 201 163.8 221 259.6
US
Salesforce Inc
NYSE:CRM
269.1B USD 7.7 65.1 26.4 43.9
US
Adobe Inc
NASDAQ:ADBE
223B USD 11.2 46.4 27.8 31.3
DE
SAP SE
XETRA:SAP
203.5B EUR 6.5 33.2 25.3 30.7
US
Intuit Inc
NASDAQ:INTU
179.5B USD 11.9 64.8 43.4 53
US
Synopsys Inc
NASDAQ:SNPS
83.8B USD 13.7 59.6 49.7 58.6
US
Cadence Design Systems Inc
NASDAQ:CDNS
77.3B USD 19 73.8 56.8 63.9
US
Workday Inc
NASDAQ:WDAY
65.8B USD 9.1 47.7 131.1 333.2
CA
Constellation Software Inc
TSX:CSU
79.6B CAD 6.9 102.6 26.8 49.8
P/E Multiple
Earnings Growth
AU
Integrated Research Ltd
ASX:IRI
Average P/E: 37 301.8
Negative Multiple: -3.4
N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -251 383.2 N/A
US
A
Advant-e Corp
OTC:ADVC
335 223.2
N/A
US
Salesforce Inc
NYSE:CRM
65.1
209%
US
Adobe Inc
NASDAQ:ADBE
46.4
97%
DE
SAP SE
XETRA:SAP
33.2
40%
US
Intuit Inc
NASDAQ:INTU
64.8
159%
US
Synopsys Inc
NASDAQ:SNPS
59.6
141%
US
Cadence Design Systems Inc
NASDAQ:CDNS
73.8
127%
US
Workday Inc
NASDAQ:WDAY
47.7
85%
CA
Constellation Software Inc
TSX:CSU
102.6
N/A
EV/EBITDA Multiple
EBITDA Growth
AU
Integrated Research Ltd
ASX:IRI
Average EV/EBITDA: 22 394.6
Negative Multiple: -2.3
N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -254 217.5 N/A
US
A
Advant-e Corp
OTC:ADVC
201 163.8
N/A
US
Salesforce Inc
NYSE:CRM
26.4
70%
US
Adobe Inc
NASDAQ:ADBE
27.8
69%
DE
SAP SE
XETRA:SAP
25.3
64%
US
Intuit Inc
NASDAQ:INTU
43.4
123%
US
Synopsys Inc
NASDAQ:SNPS
49.7
130%
US
Cadence Design Systems Inc
NASDAQ:CDNS
56.8
107%
US
Workday Inc
NASDAQ:WDAY
131.1
652%
CA
Constellation Software Inc
TSX:CSU
26.8
N/A
EV/EBIT Multiple
EBIT Growth
AU
Integrated Research Ltd
ASX:IRI
Average EV/EBIT: 24 658.2
Negative Multiple: -2.3
N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -246 745.2 N/A
US
A
Advant-e Corp
OTC:ADVC
221 259.6
N/A
US
Salesforce Inc
NYSE:CRM
43.9
179%
US
Adobe Inc
NASDAQ:ADBE
31.3
79%
DE
SAP SE
XETRA:SAP
30.7
79%
US
Intuit Inc
NASDAQ:INTU
53
166%
US
Synopsys Inc
NASDAQ:SNPS
58.6
144%
US
Cadence Design Systems Inc
NASDAQ:CDNS
63.9
123%
US
Workday Inc
NASDAQ:WDAY
333.2
1 591%
CA
Constellation Software Inc
TSX:CSU
49.8
N/A

See Also

Discover More